Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 54.61B | $ 56.14B | $ 78.58B | $ 46.06B | $ 18.77B |
Gross Profit | $ 16.03B | $ 18.20B | $ 29.63B | $ 14.73B | $ -646.00M |
Operating Income | $ 12.78B | $ 15.03B | $ 25.64B | $ 12.37B | $ -1.83B |
EBITDA | $ 24.43B | $ 25.78B | $ 37.13B | $ 21.09B | $ 4.52B |
Net Income | $ 9.22B | $ 10.92B | $ 18.62B | $ 8.08B | $ -2.70B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 6.11B | $ 6.61B | $ 9.24B | $ 5.63B | $ 6.69B |
Total Assets | $ 122.78B | $ 95.92B | $ 93.83B | $ 90.66B | $ 62.62B |
Total Debt | $ 25.35B | $ 19.63B | $ 17.19B | $ 20.60B | $ 16.15B |
Net Debt | $ 19.74B | $ 14.00B | $ 10.73B | $ 15.42B | $ 13.07B |
Total Liabilities | $ 57.98B | $ 46.65B | $ 45.83B | $ 45.26B | $ 32.77B |
Stockholders' Equity | $ 64.80B | $ 49.28B | $ 48.00B | $ 45.41B | $ 29.85B |
Cash Flow | |||||
Free Cash Flow | $ 8.01B | $ 8.72B | $ 18.16B | $ 11.67B | $ 87.00M |
Operating Cash Flow | $ 20.12B | $ 19.96B | $ 28.31B | $ 17.00B | $ 4.80B |
Investing Cash Flow | $ -11.15B | $ -12.00B | $ -8.74B | $ -8.54B | $ -4.12B |
Financing Cash Flow | $ -8.84B | $ -8.66B | $ -18.05B | $ -6.33B | $ -2.71B |