| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.03B | 9.07B | 5.22B | 5.07B | 12.14B | 6.84B |
| Gross Profit | 6.43B | 4.43B | 767.22M | 941.58M | 8.06B | 3.00B |
| EBITDA | 7.43B | 5.87B | 2.88B | 4.06B | 4.25B | 429.09M |
| Net Income | 3.35B | 2.04B | 230.58M | 1.74B | 1.77B | -1.14B |
Balance Sheet | ||||||
| Total Assets | 41.69B | 41.79B | 39.83B | 25.29B | 22.67B | 22.75B |
| Cash, Cash Equivalents and Short-Term Investments | 326.57M | 110.80M | 202.09M | 80.98M | 1.46B | 113.96M |
| Total Debt | 5.72B | 7.80B | 9.37B | 5.84B | 5.71B | 5.64B |
| Total Liabilities | 12.91B | 14.43B | 15.55B | 10.50B | 11.46B | 12.78B |
| Stockholders Equity | 25.12B | 23.75B | 20.60B | 14.77B | 11.17B | 9.95B |
Cash Flow | ||||||
| Free Cash Flow | 4.06B | 2.84B | 573.26M | 1.16B | 2.07B | 607.32M |
| Operating Cash Flow | 6.44B | 5.13B | 2.83B | 3.18B | 3.47B | 1.66B |
| Investing Cash Flow | -3.15B | -2.84B | -1.58B | -4.31B | -1.42B | -2.07B |
| Financing Cash Flow | -3.24B | -2.37B | -1.13B | -242.86M | -699.13M | 506.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $9.67B | 7.77 | 20.93% | 1.00% | 23.03% | 239.04% | |
73 Outperform | $36.23B | 6.40 | 14.34% | 1.17% | 50.77% | 800.70% | |
72 Outperform | $11.39B | 6.12 | 12.71% | ― | 24.26% | 323.40% | |
69 Neutral | $54.44B | 65.10 | 14.78% | 2.64% | 1.96% | -18.06% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
57 Neutral | $4.09B | 11.25 | 26.11% | ― | 44.84% | ― |