| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.75B | 5.46B | 5.68B | 9.51B | 3.67B |
| Gross Profit | 1.66B | 1.69B | 2.20B | 6.07B | 2.06B |
| EBITDA | 4.84B | 3.30B | 3.84B | 6.87B | 2.26B |
| Net Income | 1.72B | 1.12B | 1.63B | 4.07B | 1.16B |
Balance Sheet | |||||
| Total Assets | 24.46B | 21.63B | 20.41B | 20.15B | 19.90B |
| Cash, Cash Equivalents and Short-Term Investments | 119.00M | 2.04B | 956.00M | 673.00M | 1.04B |
| Total Debt | 4.01B | 3.80B | 2.53B | 2.60B | 3.46B |
| Total Liabilities | 9.61B | 8.50B | 7.38B | 7.50B | 8.16B |
| Stockholders Equity | 14.85B | 13.12B | 13.04B | 12.66B | 11.74B |
Cash Flow | |||||
| Free Cash Flow | 1.63B | 1.02B | 1.56B | 3.75B | 939.00M |
| Operating Cash Flow | 4.02B | 2.79B | 3.66B | 5.46B | 1.67B |
| Investing Cash Flow | -5.63B | -1.76B | -2.06B | -1.67B | 313.00M |
| Financing Cash Flow | -551.00M | 279.00M | -1.32B | -4.14B | -1.09B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $25.42B | 11.67 | 11.77% | 3.39% | 26.13% | 31.42% | |
77 Outperform | $36.67B | 16.42 | 9.16% | 1.17% | 64.84% | 219.47% | |
75 Outperform | $29.70B | 10.12 | 17.47% | 2.64% | 11.14% | -21.32% | |
74 Outperform | $11.69B | 16.82 | 8.63% | ― | 17.05% | 1028.81% | |
72 Outperform | $15.89B | 8.12 | 11.86% | 3.16% | -8.07% | -87.88% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
54 Neutral | $5.16B | 17.04 | 16.88% | ― | 35.41% | ― |