| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.16B | 5.48B | 4.71B | 3.28B | 2.82B | 2.79B |
| Gross Profit | 5.45B | 4.82B | 3.54B | 2.22B | 1.56B | 1.81B |
| EBITDA | 4.82B | 4.35B | 2.34B | 1.15B | 513.77M | 580.54M |
| Net Income | 3.96B | 3.33B | 1.58B | 356.71M | -192.75M | 35.45M |
Balance Sheet | ||||||
| Total Assets | 7.71B | 7.26B | 5.87B | 5.36B | 5.85B | 6.16B |
| Cash, Cash Equivalents and Short-Term Investments | 2.76B | 2.49B | 741.41M | 502.15M | 1.08B | 1.52B |
| Total Debt | 3.51B | 3.54B | 3.56B | 3.18B | 3.28B | 3.33B |
| Total Liabilities | 5.34B | 5.12B | 4.78B | 4.10B | 3.95B | 4.03B |
| Stockholders Equity | 2.36B | 2.13B | 1.09B | 1.26B | 1.90B | 2.14B |
Cash Flow | ||||||
| Free Cash Flow | 4.40B | 3.94B | 2.09B | 1.06B | 412.11M | 360.46M |
| Operating Cash Flow | 4.43B | 3.97B | 2.10B | 1.06B | 412.77M | 361.85M |
| Investing Cash Flow | 375.85M | 402.81M | -106.75M | -77.83M | -1.37B | -1.21B |
| Financing Cash Flow | -2.60B | -2.59B | -1.75B | -1.56B | -526.85M | 3.11B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $168.31B | 27.85 | 222.04% | ― | 20.04% | 101.03% | |
71 Outperform | $10.60B | 67.32 | 16.91% | ― | 15.55% | 6.91% | |
71 Outperform | $3.89B | ― | 7.31% | ― | 24.38% | 25.18% | |
67 Neutral | $375.91M | ― | -19.29% | ― | 12.27% | 37.41% | |
64 Neutral | $11.86B | ― | -21.33% | ― | 7.55% | -39.50% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
55 Neutral | $428.31M | 12.05 | -1.15% | ― | -11.71% | -162.11% |