Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.71B | $ 3.28B | $ 2.82B | $ 2.79B | $ 1.45B |
Gross Profit | $ 3.54B | $ 2.22B | $ 1.56B | $ 1.81B | $ 895.51M |
Operating Income | $ 1.87B | $ 648.21M | $ -47.79M | $ 150.02M | $ -62.04M |
EBITDA | $ 2.34B | $ 1.15B | $ 513.77M | $ 580.54M | $ 197.12M |
Net Income | $ 1.58B | $ 356.71M | $ -192.75M | $ 35.45M | $ -125.19M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 741.41M | $ 502.15M | $ 1.08B | $ 1.52B | $ 317.24M |
Total Assets | $ 5.87B | $ 5.36B | $ 5.85B | $ 6.16B | $ 2.15B |
Total Debt | $ 3.56B | $ 3.18B | $ 3.28B | $ 3.33B | $ 1.70B |
Net Debt | $ 2.81B | $ 2.68B | $ 2.20B | $ 1.81B | $ 1.38B |
Total Liabilities | $ 4.78B | $ 4.10B | $ 3.95B | $ 4.03B | $ 2.31B |
Stockholders' Equity | $ 1.09B | $ 1.26B | $ 1.90B | $ 2.14B | $ -158.54M |
Cash Flow | |||||
Free Cash Flow | $ 2.09B | $ 1.06B | $ 412.11M | $ 360.46M | $ 219.64M |
Operating Cash Flow | $ 2.10B | $ 1.06B | $ 412.77M | $ 361.85M | $ 222.88M |
Investing Cash Flow | $ -106.75M | $ -77.83M | $ -1.37B | $ -1.21B | $ -679.89M |
Financing Cash Flow | $ -1.75B | $ -1.56B | $ -526.85M | $ 3.11B | $ 377.86M |