| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.43B | 6.25B | 6.59B | 8.16B | 5.10B | 3.62B |
| Gross Profit | 6.19B | 449.00M | 330.00M | 1.18B | 1.23B | 368.00M |
| EBITDA | 366.47M | 354.00M | 364.00M | 958.00M | 1.20B | 391.00M |
| Net Income | -11.54M | 231.00M | 203.00M | 625.00M | 968.00M | 175.00M |
Balance Sheet | ||||||
| Total Assets | 6.23B | 5.84B | 6.21B | 6.26B | 5.91B | 3.97B |
| Cash, Cash Equivalents and Short-Term Investments | 376.00M | 216.00M | 443.00M | 457.00M | 524.00M | 358.00M |
| Total Debt | 1.60B | 760.00M | 934.00M | 925.00M | 990.00M | 425.00M |
| Total Liabilities | 2.46B | 2.47B | 2.76B | 2.87B | 2.96B | 1.76B |
| Stockholders Equity | 3.75B | 3.35B | 3.44B | 3.38B | 2.94B | 2.20B |
Cash Flow | ||||||
| Free Cash Flow | 314.58M | 125.00M | 170.00M | 346.00M | 398.00M | 194.00M |
| Operating Cash Flow | 454.76M | 280.00M | 471.00M | 642.00M | 550.00M | 303.00M |
| Investing Cash Flow | -586.75M | -155.00M | -303.00M | -297.00M | -183.00M | -108.00M |
| Financing Cash Flow | 268.99M | -336.00M | -152.00M | -419.00M | -197.00M | -185.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $5.04B | 25.56 | 5.84% | ― | -16.81% | -67.68% | |
71 Outperform | $2.93B | -328.99 | 5.89% | 5.12% | -0.40% | -102.89% | |
71 Outperform | $34.94B | 14.28 | 4.72% | 1.03% | -4.51% | ― | |
68 Neutral | $7.86B | 13.69 | 4.80% | 7.02% | -16.69% | 585.38% | |
67 Neutral | $7.32B | 14.95 | 5.21% | 2.92% | -2.53% | -36.08% | |
65 Neutral | $8.04B | 18.67 | 10.51% | 1.02% | -1.61% | -81.36% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |