| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 6.08B | € 6.25B | € 6.59B | € 8.16B | € 5.10B |
| Gross Profit | € 6.08B | € 449.00M | € 330.00M | € 1.18B | € 1.23B |
| Operating Income | € 16.00M | € 129.00M | € 89.00M | € 890.00M | € 1.04B |
| EBITDA | € 325.62M | € 354.00M | € 364.00M | € 958.00M | € 1.20B |
| Net Income | € 9.00M | € 231.00M | € 203.00M | € 625.00M | € 968.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 324.86M | € 216.00M | € 443.00M | € 457.00M | € 524.00M |
| Total Assets | € 5.17B | € 5.84B | € 6.21B | € 6.26B | € 5.91B |
| Total Debt | € 1.30B | € 760.00M | € 934.00M | € 925.00M | € 990.00M |
| Net Debt | € 977.58M | € 544.00M | € 491.00M | € 468.00M | € 466.00M |
| Total Liabilities | € 1.96B | € 2.47B | € 2.76B | € 2.87B | € 2.96B |
| Stockholders' Equity | € 3.19B | € 3.35B | € 3.44B | € 3.38B | € 2.94B |
| Cash Flow | |||||
| Free Cash Flow | € 273.75M | € 125.00M | € 170.00M | € 346.00M | € 398.00M |
| Operating Cash Flow | € 405.34M | € 280.00M | € 471.00M | € 642.00M | € 550.00M |
| Investing Cash Flow | € -565.75M | € -155.00M | € -303.00M | € -297.00M | € -183.00M |
| Financing Cash Flow | € 267.99M | € -336.00M | € -152.00M | € -419.00M | € -197.00M |