| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 44.47B | 43.92B | 43.69B | 45.44B | 44.36B | 47.91B |
| Gross Profit | 12.14B | 11.87B | 11.70B | 11.30B | 13.31B | 22.07B |
| EBITDA | 7.32B | 8.73B | 6.85B | 8.58B | 10.07B | 23.08B |
| Net Income | -2.00B | -1.96B | -2.59B | -318.21M | 1.55B | 12.26B |
Balance Sheet | ||||||
| Total Assets | 97.91B | 100.52B | 103.91B | 91.53B | 85.35B | 79.38B |
| Cash, Cash Equivalents and Short-Term Investments | 13.28B | 15.06B | 24.22B | 17.59B | 13.46B | 19.30B |
| Total Debt | 50.86B | 53.99B | 57.10B | 45.26B | 41.55B | 32.57B |
| Total Liabilities | 82.21B | 84.80B | 88.45B | 71.84B | 63.54B | 56.00B |
| Stockholders Equity | 12.69B | 12.87B | 12.27B | 17.50B | 19.49B | 20.31B |
Cash Flow | ||||||
| Free Cash Flow | -6.52B | -6.77B | 3.16B | 2.88B | -3.33B | 11.93B |
| Operating Cash Flow | -593.35M | -954.06M | 8.65B | 7.29B | 2.04B | 14.79B |
| Investing Cash Flow | -5.59B | -6.00B | -1.12B | -4.59B | -11.45B | 447.93M |
| Financing Cash Flow | -815.45M | -1.74B | -103.83M | 1.32B | 4.75B | -8.53B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $8.41B | 9.25 | 4.74% | 7.02% | -11.93% | ― | |
64 Neutral | $7.77B | 21.86 | 11.88% | 1.02% | 8.38% | 626.64% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | $5.20B | 12.42 | 4.48% | ― | -5.87% | -81.34% | |
56 Neutral | $8.53B | 9.20 | 2.53% | 2.92% | 4.46% | -47.34% | |
48 Neutral | $6.08B | -5.03 | -20.91% | ― | 1.58% | 3.88% | |
41 Neutral | $1.60B | -3.52 | -12.83% | ― | 2.16% | 20.46% |