| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 45.42B | 43.92B | 43.69B | 45.44B | 44.36B | 47.91B |
| Gross Profit | 12.45B | 11.87B | 11.70B | 11.30B | 13.31B | 22.07B |
| EBITDA | 6.76B | 8.73B | 6.85B | 8.58B | 10.07B | 23.08B |
| Net Income | -1.56B | -1.96B | -2.59B | -318.21M | 1.55B | 12.26B |
Balance Sheet | ||||||
| Total Assets | 18.93B | 100.52B | 103.91B | 91.53B | 85.35B | 79.38B |
| Cash, Cash Equivalents and Short-Term Investments | 3.28B | 15.06B | 24.22B | 17.59B | 13.46B | 19.30B |
| Total Debt | 10.00B | 53.99B | 57.10B | 45.26B | 41.55B | 32.57B |
| Total Liabilities | 15.67B | 84.80B | 88.45B | 71.84B | 63.54B | 56.00B |
| Stockholders Equity | 2.66B | 12.87B | 12.27B | 17.50B | 19.49B | 20.31B |
Cash Flow | ||||||
| Free Cash Flow | -3.41B | -6.77B | 3.16B | 2.88B | -3.33B | 11.93B |
| Operating Cash Flow | 2.54B | -954.06M | 8.65B | 7.29B | 2.04B | 14.79B |
| Investing Cash Flow | -2.30B | -6.00B | -1.12B | -4.59B | -11.45B | 447.93M |
| Financing Cash Flow | -2.13B | -1.74B | -103.83M | 1.32B | 4.75B | -8.53B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $4.90B | 61.64 | 6.07% | ― | -16.81% | -67.68% | |
67 Neutral | $6.84B | 10.04 | 10.54% | 1.02% | -1.61% | -81.36% | |
65 Neutral | $7.49B | 17.63 | 3.53% | 7.02% | -16.69% | 585.38% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $6.43B | 29.29 | 2.53% | 2.92% | -2.53% | -36.08% | |
45 Neutral | $1.52B | -19.29 | -13.62% | ― | -5.79% | -5.30% | |
45 Neutral | $4.91B | -4.42 | -24.89% | ― | -6.76% | -255.94% |
On March 11, 2026, CSN reported its fourth-quarter and full-year 2025 results, showing net revenue of R$ 11.4 billion in 4Q25, down 3.3% from the prior quarter and 5.2% year on year amid typical year-end seasonality and softer activity in steel and cement. Full-year 2025 net revenue rose 2.5% to R$ 44.8 billion, driven by record operating performance in Mining, stronger results in Logistics and Energy, and higher cargo volumes boosted by the incorporation of the Tora Group.
Cost of goods sold fell 7.1% in 4Q25 versus 3Q25, helping lift quarterly gross margin to 32.2%, while 2025 gross margin improved to 27.7% as operational efficiencies offset competitive pressure in some markets. SG&A rose 7.6% in 4Q25 on year-end costs but declined 4.7% for 2025, largely reflecting weaker commercial activity in steel.
Other operating income and expenses swung to a sharply higher negative balance of R$ 1.54 billion in 4Q25 and R$ 2.08 billion for 2025, mainly due to operational idleness and inventory losses tied to the shutdown of Blast Furnace No. 2 and higher impacts from FX and iron ore hedges. Financial results were also negative, though 4Q25 losses narrowed sequentially on FX gains from overseas investments, while full-year 2025 financial expenses worsened 11.7% amid higher interest rates and currency effects on foreign debt.
Equity income from investees fell 25.4% in 4Q25 on seasonal weakness at rail operator MRS, but rose 15.9% for 2025 as MRS delivered record cargo handling and strong efficiency gains. CSN posted a net loss of R$ 721.2 million in 4Q25, reversing a prior-quarter profit, and full-year losses remained broadly stable versus 2024 as mining and logistics improvements were offset by non-recurring steel segment impacts, underscoring both the strength of its resource and transport businesses and ongoing operational challenges in steel.
The most recent analyst rating on (SID) stock is a Hold with a $2.00 price target. To see the full list of analyst forecasts on Companhia Siderúrgica Nacional stock, see the SID Stock Forecast page.
On March 11, 2026, CSN disclosed a material fact updating its operational projections for the 2026 mining business. The company adjusted its expected combined volume of iron ore production and third‑party purchases to a narrower range of 45.0–47.0 million tons, slightly tightening the lower and upper bounds of its previous outlook.
CSN also set a new projection for its 2026 mining C1 cash cost, guiding to a range between US$22.0 and US$23.5 per ton. The revisions signal management’s current view on operational efficiency and cost discipline for the mining segment, while explicitly acknowledging that these estimates are subject to market conditions and may change over time.
The most recent analyst rating on (SID) stock is a Hold with a $2.00 price target. To see the full list of analyst forecasts on Companhia Siderúrgica Nacional stock, see the SID Stock Forecast page.
On January 15, 2026, CSN announced that its board of directors has authorized management to launch a structured divestment program of significant assets as part of a broad plan to address the group’s capital structure. Starting in 2026, the company plans to execute strategic initiatives to reduce indebtedness by approximately R$15 billion to R$18 billion through asset sales, enabling it to refocus on its most profitable and synergistic segments while targeting, over the next eight years, a doubling of EBITDA and a sustainable leverage level of about 1.0x net debt to EBITDA, with all potential transactions subject to customary legal, antitrust and regulatory approvals.
The most recent analyst rating on (SID) stock is a Hold with a $2.00 price target. To see the full list of analyst forecasts on Companhia Siderúrgica Nacional stock, see the SID Stock Forecast page.
In January 2026, CSN announced a strategic plan approved by its board to begin, in 2026, a series of moves aimed at deleveraging the group and rebalancing its capital structure to support a new growth cycle focused on mining and infrastructure projects under its control. The company plans to divest selected assets in 2026 to reduce leverage by approximately R$16–18 billion, building on the 2025 sale of an 11% stake in logistics operator MRS to CSN Mineração for R$3.35 billion, and intends to sell a significant equity stake in its CSN Infra platform and the controlling stake in its cement operations in 2026, while evaluating strategic alternatives and partnerships in steel to maximize short-term cash generation. Management projects that, with a renewed asset portfolio centered on high-return mining, logistics and energy assets, CSN has the potential to double EBITDA and profitability over roughly eight years while maintaining leverage around 1x, as expansion projects in iron ore (such as the P15 ramp-up), infrastructure, and cement, combined with its renewable energy platform, are expected to enhance margins, operational scale and long-term value creation for stakeholders.
The most recent analyst rating on (SID) stock is a Hold with a $2.00 price target. To see the full list of analyst forecasts on Companhia Siderúrgica Nacional stock, see the SID Stock Forecast page.
On December 18, 2025, CSN’s board approved and executed a reorganization of its stake in rail operator MRS Logística S.A. by selling up to 11.17% of MRS’s capital to its mining subsidiary CSN Mineração (CMIN) for a total of up to R$3.35 billion, a move that shifts the rail asset from the parent to the mining arm while keeping the investment within the group. The first transaction, completed on December 18, 2025, transferred a 9.17% interest in MRS to CMIN for R$2.75 billion, and a second, already approved transaction for an additional 2% stake for R$600 million remains subject to customary regulatory and legal approvals; after these steps, CSN will retain only common shares equivalent to 13.69% of MRS’s voting capital, still bound by the existing shareholders’ agreement, signaling an internal capital reallocation and potential operational alignment between its mining and logistics businesses without fully exiting the rail concession.
The most recent analyst rating on (SID) stock is a Sell with a $1.40 price target. To see the full list of analyst forecasts on Companhia Siderúrgica Nacional stock, see the SID Stock Forecast page.
On December 9, 2025, Companhia Siderúrgica Nacional approved the election of two new executive directors, Tufi Daher Filho for Infrastructure and Logistics and Augusto César Ferreira Lara for Steel Production, as part of a restructured Executive Board with unified terms of office lasting two years. This decision reflects strategic leadership adjustments aimed at strengthening operational oversight and efficiency in the company’s core sectors, potentially enhancing its competitive positioning in the steel and logistics industries.
The most recent analyst rating on (SID) stock is a Sell with a $1.40 price target. To see the full list of analyst forecasts on Companhia Siderúrgica Nacional stock, see the SID Stock Forecast page.