| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.58B | 15.61B | 17.65B | 17.61B | 16.41B | 16.09B |
| Gross Profit | 2.44B | 2.34B | 2.89B | 5.26B | 3.93B | 6.20B |
| EBITDA | 1.62B | 1.42B | 1.67B | 2.16B | 3.33B | 6.38B |
| Net Income | 570.25M | 425.23M | -53.67M | 676.04M | 1.77B | 3.83B |
Balance Sheet | ||||||
| Total Assets | 24.24B | 23.62B | 23.13B | 24.18B | 17.49B | 17.10B |
| Cash, Cash Equivalents and Short-Term Investments | 3.14B | 3.13B | 3.85B | 3.82B | 3.53B | 2.57B |
| Total Debt | 3.01B | 2.61B | 1.79B | 1.47B | 771.85M | 916.09M |
| Total Liabilities | 7.74B | 7.47B | 7.00B | 7.37B | 3.72B | 4.86B |
| Stockholders Equity | 12.20B | 11.94B | 11.97B | 12.42B | 11.85B | 10.54B |
Cash Flow | ||||||
| Free Cash Flow | -64.72M | -187.23M | 40.74M | 1.04B | 2.17B | 2.15B |
| Operating Cash Flow | 2.32B | 2.31B | 1.91B | 2.50B | 2.75B | 2.68B |
| Investing Cash Flow | -2.21B | -1.98B | -1.38B | -1.47B | -1.32B | -1.05B |
| Financing Cash Flow | -321.67M | -500.58M | -488.38M | -766.36M | -1.02B | -854.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $8.41B | 9.25 | 4.74% | 7.02% | -11.93% | ― | |
64 Neutral | $7.77B | 21.86 | 11.88% | 1.02% | 8.38% | 626.64% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | $5.20B | 12.42 | 4.48% | ― | -5.87% | -81.34% | |
56 Neutral | $8.53B | 9.20 | 2.53% | 2.92% | 4.46% | -47.34% | |
48 Neutral | $6.08B | -5.03 | -20.91% | ― | 1.58% | 3.88% | |
41 Neutral | $1.60B | -3.52 | -12.83% | ― | 2.16% | 20.46% |