Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 16.71B | 17.65B | 17.61B | 16.41B | 16.09B | 8.74B |
Gross Profit | 2.29B | 2.88B | 5.26B | 3.93B | 6.20B | 1.64B |
EBITDA | 1.26B | 1.88B | 2.21B | 3.33B | 5.96B | 1.77B |
Net Income | -341.77M | -53.67M | 676.04M | 1.77B | 3.83B | 778.47M |
Balance Sheet | ||||||
Total Assets | 23.72B | 23.13B | 24.18B | 17.49B | 17.10B | 12.86B |
Cash, Cash Equivalents and Short-Term Investments | 3.75B | 3.85B | 3.82B | 3.53B | 2.57B | 1.35B |
Total Debt | 2.69B | 2.44B | 1.47B | 1.27B | 1.74B | 2.02B |
Total Liabilities | 7.18B | 7.00B | 7.37B | 3.72B | 4.86B | 4.41B |
Stockholders Equity | 12.11B | 11.97B | 12.42B | 11.85B | 10.54B | 7.29B |
Cash Flow | ||||||
Free Cash Flow | -299.70M | 40.74M | 1.04B | 2.17B | 2.15B | 1.20B |
Operating Cash Flow | 1.59B | 1.91B | 2.50B | 2.75B | 2.68B | 1.76B |
Investing Cash Flow | -1.20B | -1.38B | -1.47B | -1.32B | -1.05B | -1.18B |
Financing Cash Flow | -254.61M | -488.38M | -766.36M | -1.02B | -854.38M | -506.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $5.64B | 10.41 | 5.77% | 3.64% | -6.55% | -37.93% | |
71 Outperform | $5.63B | 162.04 | 0.88% | 1.43% | -5.64% | -93.26% | |
70 Neutral | $6.27B | 73.52 | -2.75% | 8.45% | -10.20% | -152.18% | |
68 Neutral | $4.70B | 13.70 | 10.49% | ― | -18.58% | -35.32% | |
64 Neutral | $12.42B | 186.15 | 0.86% | 0.36% | -14.79% | -88.78% | |
58 Neutral | HK$16.45B | 4.32 | -4.93% | 4.59% | -5.74% | -81.55% | |
50 Neutral | $1.73B | ― | -15.57% | 16.51% | -10.77% | -191.87% |