Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
16.71B | 17.65B | 17.61B | 16.41B | 16.09B | 8.74B | Gross Profit |
2.29B | 2.88B | 5.26B | 3.93B | 6.20B | 1.64B | EBIT |
657.80M | 1.26B | 2.20B | 2.70B | 5.27B | 1.08B | EBITDA |
1.26B | 1.88B | 2.21B | 3.33B | 5.96B | 1.77B | Net Income Common Stockholders |
-341.77M | -53.67M | 676.04M | 1.77B | 3.83B | 778.47M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
3.75B | 3.85B | 3.82B | 3.53B | 2.57B | 1.35B | Total Assets |
23.72B | 23.13B | 24.18B | 17.49B | 17.10B | 12.86B | Total Debt |
2.69B | 2.44B | 1.47B | 1.27B | 1.74B | 2.02B | Net Debt |
857.00M | 748.98M | -371.37M | -382.31M | 462.11M | 1.48B | Total Liabilities |
7.18B | 7.00B | 7.37B | 3.72B | 4.86B | 4.41B | Stockholders Equity |
12.11B | 11.97B | 12.42B | 11.85B | 10.54B | 7.29B |
Cash Flow | Free Cash Flow | ||||
-299.70M | 40.74M | 1.04B | 2.17B | 2.15B | 1.20B | Operating Cash Flow |
1.59B | 1.91B | 2.50B | 2.75B | 2.68B | 1.76B | Investing Cash Flow |
-1.20B | -1.38B | -1.47B | -1.32B | -1.05B | -1.18B | Financing Cash Flow |
-254.61M | -488.38M | -766.36M | -1.02B | -854.38M | -506.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $4.55B | 7.24 | 19.79% | ― | -15.93% | 86.43% | |
73 Outperform | $5.93B | 10.75 | 5.86% | 2.87% | -9.33% | -51.03% | |
72 Outperform | $5.54B | 81.45 | 1.78% | 1.47% | -7.93% | -89.29% | |
64 Neutral | $12.42B | 186.15 | 0.86% | 0.36% | -14.79% | -88.78% | |
58 Neutral | $5.91B | 73.52 | -2.75% | 11.95% | -10.20% | -152.18% | |
51 Neutral | $2.01B | -1.26 | -21.11% | 4.38% | 2.92% | -30.46% | |
49 Neutral | $1.97B | ― | -16.28% | 12.17% | -9.84% | -14783.33% |