Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 32.21B | 33.66B | 41.22B | 54.16B | 55.62B | 35.87B |
Gross Profit | 7.81B | 8.19B | 10.63B | 14.48B | 15.65B | 6.66B |
EBITDA | 6.92B | 13.50B | 7.67B | 13.21B | 14.77B | 6.64B |
Net Income | 6.34B | 11.48B | 5.19B | 7.86B | 9.44B | 2.80B |
Balance Sheet | ||||||
Total Assets | 71.30B | 74.81B | 66.79B | 67.63B | 57.34B | 47.58B |
Cash, Cash Equivalents and Short-Term Investments | 27.50B | 29.16B | 23.58B | 21.55B | 15.13B | 7.73B |
Total Debt | 5.69M | 6.19M | 5.10M | 5.85M | 6.20M | 6.02M |
Total Liabilities | 11.64B | 15.61B | 16.98B | 19.64B | 15.38B | 14.40B |
Stockholders Equity | 59.63B | 59.17B | 49.78B | 47.96B | 41.92B | 33.15B |
Cash Flow | ||||||
Free Cash Flow | -2.70B | 3.42B | 1.77B | 7.09B | 7.32B | 2.68B |
Operating Cash Flow | 75.13M | 5.54B | 4.26B | 8.79B | 8.39B | 3.63B |
Investing Cash Flow | -492.02M | -270.47M | -1.28B | -4.14B | -1.01B | -832.67M |
Financing Cash Flow | -413.77M | -130.22M | -242.77M | 2.23B | -161.94M | -2.09B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $5.93B | 170.87 | 0.88% | 1.36% | -5.64% | -93.26% | |
70 Outperform | ¥179.59B | 11.19 | 5.69% | 3.10% | 2.78% | -8.64% | |
70 Neutral | $6.23B | 10.66 | 4.89% | 8.50% | -16.83% | ― | |
66 Neutral | $5.83B | 10.66 | 5.77% | 3.59% | -6.55% | -37.93% | |
64 Neutral | $4.71B | 13.23 | 10.49% | ― | -18.58% | -35.32% | |
57 Neutral | $4.73B | ― | -25.79% | ― | -12.14% | -4329.00% | |
47 Neutral | $1.76B | ― | -15.57% | 16.75% | -10.77% | -191.87% |