Education
About Us
Working with TipRanks
Follow Us
Admiral Group (AMIGY)
OTHER OTC:AMIGY
Top Page
Admiral Group
(OTC:AMIGY)
Select Model
Select Model
Rating:75Outperform
Price Target:
$43.00
▲(4.83% Upside)
Action:ReiteratedDate:10/28/25
Admiral Group's strong financial performance, highlighted by robust revenue growth and improved profitability, is the most significant factor driving the score. The positive sentiment from the earnings call, with record profits and customer growth, further supports the stock's outlook. While technical indicators suggest short-term challenges, the attractive valuation with a low P/E ratio and high dividend yield enhances the stock's appeal.
Positive Factors
Revenue Growth
Sustained top-line expansion reflects strengthening core premium volumes and distribution scale in motor and household lines. Higher revenue supports underwriting scale economies, spreads fixed costs, and provides a larger base for cross-selling ancillary products, bolstering medium-term earnings power.
Profitability and Customer Scale
A large, profitable customer base increases lifetime value and provides durable earnings through recurring premiums and retention. Record profits indicate disciplined underwriting and pricing execution; combined with strong NPS, this enhances long-term competitive positioning and reinvestment capacity.
Cash Generation
Consistent free cash flow growth strengthens financial flexibility for dividends, buybacks, or capital investments. Reliable cash conversion from underwriting and operations underpins the group's ability to self-fund growth initiatives and absorb insurance cycle volatility over the medium term.
Negative Factors
Leverage Profile
While leverage has improved, a debt-to-equity around 1.0 and modest equity ratio limit capital resilience. In adverse underwriting or market scenarios, this structure reduces flexibility for aggressive capital deployment and could pressure solvency metrics, constraining long-term strategic options.
Market Pricing Pressure
Structural declines in motor pricing driven by benign claims trends create sustained margin compression risk. Unless offset by expense reductions, improved risk selection, or product differentiation, prolonged price erosion can undermine underwriting margins and slow sustainable profit growth over multiple reporting periods.
Italy Market Challenges
A deliberate policy count reduction in Italy signals operational or competitive constraints that reduce diversification and growth contribution from that market. Scaling back can impair geographic diversification benefits and delay achievement of local economies of scale, weighing on medium-term revenue momentum.
Admiral Group (AMIGY) vs. SPDR S&P 500 ETF (SPY)
Market Cap
$12.61B
Dividend Yield7.1%
Average Volume (3M)3.81K
Price to Earnings (P/E)6.3
Beta (1Y)0.19
Revenue Growth25.96%
EPS Growth111.78%
CountryUS
Employees15,432
SectorFinancial
Sector Strength70
IndustryInsurance - Property & Casualty
Share Statistics
EPS (TTM)1.48
Shares Outstanding306,304,700
10 Day Avg. Volume0
30 Day Avg. Volume3,813
Financial Highlights & Ratios
PEG Ratio0.13
Price to Book (P/B)5.88
Price to Sales (P/S)1.66
P/FCF Ratio35.87
Enterprise Value/Market Cap0.83
Enterprise Value/Revenue2.01
Enterprise Value/Gross Profit2.14
Enterprise Value/Ebitda11.38
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)3.11
Revenue Forecast (FY)$7.07B
Admiral Group Business Overview & Revenue Model
Company DescriptionAdmiral Group plc provides car insurance products in the United Kingdom, Spain, Italy, France, India, and the United States. The company operates through UK Insurance, International Insurance, Admiral Loans, and Other segments. It underwrites car, van, household, and travel insurance, as well as offers unsecured personal and car loans, and legal services. It offers its insurance products under the Admiral, Apparent, Balumba, Bell, Diamond, Elephant, Elephant Auto, Gladiator, L'Olivier, Qualitas Auto, and WiYou Seguros brand names, as well as through Compare.com and ConTe.it. The company was founded in 1993 and is headquartered in Cardiff, the United Kingdom.
How the Company Makes MoneyAdmiral Group generates revenue primarily through the underwriting of insurance policies. The company collects premiums from its customers when they purchase insurance coverage, which forms the core of its revenue stream. Additionally, Admiral benefits from investment income generated from the premiums it holds before claims are paid out. The company also earns money through ancillary services, such as financial products related to insurance, and through its price comparison website, Confused.com, which earns revenue from referrals and advertising. Strategic partnerships with other financial institutions and service providers further enhance its revenue, allowing Admiral to diversify its offerings and tap into additional markets.
Admiral Group Earnings Call Summary
Earnings Call Date:Mar 05, 2026
(Q4-2025)
| % Change Since: |
Next Earnings Date:Aug 19, 2026
Earnings Call Sentiment Positive
The call conveyed a strongly positive operational and financial performance in FY2025 — record group and U.K. Motor profits, robust capital and dividend increases, clear progress on AI and data, and improving diversification (Admiral Money, Other Personal Lines and Europe). Near‑term headwinds were acknowledged: U.K. Motor pricing pressure in 2025, higher loss ratios and claims inflation, some one‑off impacts in Europe, and a cautious 2026 profit outlook (expected to be broadly flat) as reserve and underwriting dynamics normalize. Overall, the strategic direction (AI acceleration, multi‑product growth, selective M&A, and a revised capital return framework) and strong balance sheet underpin a positive medium‑term outlook despite cyclical and market‑pricing risks.Q4-2025 Updates
Positive Updates
Record Group Profit
Group profit reached a record GBP 958 million in FY2025, up 16% year‑on‑year (or up 28% excluding the Ogden impact).
U.K. Insurance and Motor Milestones
U.K. Insurance delivered GBP 1.1 billion profit, with U.K. Motor profit exceeding GBP 1.0 billion (record), supported by disciplined underwriting and pricing.
Strong Capital, Dividends and Shareholder Returns
Solvency ratio remained very strong at 193%; return on equity ~53%; total dividend for the year 205p per share (proposed final 90p), a 7% increase versus 2024; company introduced buybacks alongside special dividends as part of an updated capital returns framework.
Customer Growth and Engagement
Group customer base increased ~7% year‑on‑year; U.K. customers reached 9.6 million (+9% YoY). Net Promoter Score remained high (group NPS >50; U.K. NPS >55). Multi‑product ownership rose to ~1.6 million customers (+14% YoY).
Admiral Money and New Capital‑Efficient Deals
Admiral Money profit doubled versus 2024, benefiting from balance sheet growth and sales of back‑book/newly originated loans; completed first forward flow deal enabling a more capital‑efficient growth path.
European Recovery and Market Progress
Europe returned to combined profitability with a FY2025 Motor profit of GBP 39 million (group share GBP 11m). Italy recovered (~GBP 30m improvement vs prior year), France delivered double‑digit turnover and profit growth to GBP 16m, and Spain moved to near breakeven excluding a one‑off reinsurance accounting item.
Technology, Data and AI Advancement
Significant progress in predictive AI and gen AI: over 150 gen AI initiatives across the group supporting ~4,000 colleagues; predictive AI has already delivered >GBP 100 million of incremental loss‑ratio value; target of >GBP 100 million annual efficiency gains by 2028 from automation and AI.
Strategic M&A and Portfolio Actions
Integration of More Than completed and accretive; disposal of Elephant completed; announced intent to acquire Flock (telemetry‑based fleet proposition) as a strategic fit for commercial/fleet growth (estimated solvency impact <10 percentage points if completed).
Strong Operating Ratios
Group combined ratio was 80% (FY2025), only ~3 percentage points higher than 2024 with ~2 percentage points attributable to Ogden; U.K. Motor discounted booked loss ratio at 12 months ~78% (undiscounted ~85% vs 77% in 2024).
Efficiency and Expense Progress
European motor expense ratio reduced by ~7 points since 2022; group emphasised continued cost discipline and automation opportunities to improve expense ratios (8‑point expense ratio delta versus market cited).
Negative Updates
U.K. Motor Premium Pressure and Turnover Decline
Average premiums fell after deliberate price reductions (H1 2025), leading to turnover down ~7% in U.K. Motor despite customer growth; market average premiums estimated to have declined ~10% in 2025.
Higher Loss Ratios and Claims Inflation
U.K. Motor current year loss ratio ~3 points higher than 2024; undiscounted 2025 loss ratio ~85% (vs 77% in 2024); claims burn cost inflation reported at mid‑single digits and severity returning to mid‑single‑digit levels, adding near‑term margin pressure.
Market Pricing and External Risk
Market prices remained competitive and weak through 2025; EY forecast cited a Motor market combined ratio of ~111% for 2026 absent sufficient price increases, highlighting market vulnerability to delayed pricing response.
2026 Profit Outlook and Reserve Dynamics
Management expects group profit in 2026 to be 'quite flat' versus 2025 as the less profitable 2025 underwriting year begins to feed through; also expects to reduce an elevated reserve risk‑adjustment (close to the maximum percentile) toward the middle of the range in 2026, which will moderate release benefits.
One‑off and Transitional Items in Europe
Spain reported a ~GBP 8 million one‑off accounting impact related to reinsurance changes; some European markets remain small or in recovery and rely on further distribution and reinsurance improvements to scale profitably.
Execution and Regulatory Uncertainties
Internal model approval is still pending (application expected shortly) and timing/impact uncertain; planned Flock acquisition remains subject to regulatory approval and would reduce solvency by just under 10 percentage points if completed.
Pressure on Ancillary and Finance Revenues
Average ancillary revenue per vehicle declined (from GBP 76 to GBP 71), driven in part by lower average premiums and reduced APRs on premium finance, which reduces fee income per policy.
Competitive and Technology Risks
Management recognised the risk that AI and technology capabilities could be more widely adopted by competitors (potentially narrowing advantages); continued investment and governance will be required to maintain differentiation.
Company Guidance
Management guided that 2026 should be broadly flat vs 2025 (2025: record group profit £958m, +16% YoY / +28% ex‑Ogden) while highlighting key metrics: a 2025 group combined ratio of 80% (3pts higher than 2024, ~2pts from Ogden), solvency ratio c.193% (post‑internal‑model target 150–170%), proposed final dividend 90p bringing total to 205p (~£620m, +7%), ordinary dividend set at 65% of earnings with historic total payout guidance ~90%, and share‑scheme buys (trust bought ~1m shares for ~£30m in H2 and expects ~3m buys in 2026); operationally they expect disciplined U.K. Motor pricing (2025 discounted 12‑month booked loss ratio ~78%, undiscounted ~85%), U.K. customer base 9.6m (+9% YoY) with group customer base growth ~7% and >1.6m multi‑product customers, group NPS >50 (U.K. >55), reserve releases ~10% YoY with reserves near the top percentile (moving toward mid‑range in 2026), Europe returning to profitability (regional combined ratio 94%, Motor profit £39m on a wall‑account), Admiral Money profits doubled, AI scale (150+ gen‑AI initiatives supporting >4,000 colleagues; predictive AI has delivered >£100m of incremental loss‑ratio value) and efficiency targets of >£100m p.a. by 2028.Admiral Group Financial Statement Overview
Summary
Admiral Group exhibits robust revenue growth and improved profitability, with a solid increase in net profit margins. The balance sheet shows improved leverage management, although reliance on debt remains a concern. Cash flow management is strong, with consistent free cash flow growth. Overall, the company is on a positive trajectory with notable growth and stability, yet potential risks from leverage should be monitored.Income Statement
The company has shown strong revenue growth with a significant increase from $3.55 billion in 2023 to $4.87 billion in 2024, indicating a robust expansion trajectory. Net profit margin has also improved from 9.5% in 2023 to 13.6% in 2024, reflecting enhanced operational efficiency. However, EBIT has not been consistent over the years, affecting the overall profitability stability.75
Positive
Balance Sheet
The debt-to-equity ratio has improved from 1.22 in 2023 to 1.02 in 2024, showing better leverage management. The equity ratio remains relatively stable at around 17.3%, suggesting moderate financial stability. However, the return on equity is high at 48.4% in 2024, which is positive but may indicate potential risks of over-leverage.68
Positive
Cash Flow
Free cash flow increased from $203 million in 2023 to $224.8 million in 2024, demonstrating a healthy cash generation capability. The operating cash flow to net income ratio is 0.56, indicating strong cash flow relative to net income. The company has effectively managed its capital expenditures and financing activities, contributing to a stable cash flow position.80
Positive
| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.18B | 4.87B | 3.51B | 3.02B | 1.55B | 1.31B |
| Gross Profit | 4.87B | 4.62B | 3.37B | 2.87B | 1.55B | 1.31B |
| EBITDA | 915.80M | 951.80M | 521.80M | 416.60M | 781.80M | 527.10M |
| Net Income | 826.90M | 663.30M | 338.00M | 286.50M | 997.90M | 528.80M |
Balance Sheet | ||||||
| Total Assets | 8.63B | 7.94B | 7.10B | 8.94B | 8.36B | 7.84B |
| Cash, Cash Equivalents and Short-Term Investments | 3.73B | 3.60B | 3.14B | 2.67B | 458.00M | 363.60M |
| Total Debt | 1.58B | 1.39B | 1.21B | 1.03B | 776.20M | 607.80M |
| Total Liabilities | 7.20B | 6.57B | 6.10B | 7.98B | 6.95B | 6.72B |
| Stockholders Equity | 1.44B | 1.37B | 991.80M | 885.80M | 1.41B | 1.11B |
Cash Flow | ||||||
| Free Cash Flow | 205.80M | 224.80M | 203.10M | 366.50M | 175.40M | 565.70M |
| Operating Cash Flow | 349.70M | 369.00M | 279.00M | 465.10M | 244.60M | 608.80M |
| Investing Cash Flow | -58.70M | -144.20M | -75.90M | -101.00M | 387.80M | -43.10M |
| Financing Cash Flow | -353.20M | -257.90M | -171.80M | -425.00M | -564.80M | -498.10M |
Admiral Group Technical Analysis
Positive
41.02
Price Trends
39.55
Positive
41.01
Negative
42.66
Negative
Market Momentum
0.14
Negative
61.81
Neutral
40.00
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For AMIGY, the sentiment is Positive. The current price of 41.02 is above the 20-day moving average (MA) of 38.61, above the 50-day MA of 39.55, and below the 200-day MA of 42.66, indicating a neutral trend. The MACD of 0.14 indicates Negative momentum. The RSI at 61.81 is Neutral, neither overbought nor oversold. The STOCH value of 40.00 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for AMIGY.
Admiral Group Peers Comparison
UnderperformOutperform
Sector (68)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $5.64B | 14.63 | 24.44% | 4.05% | 3.72% | -16.23% | |
77 Outperform | $25.89B | 10.77 | 16.04% | 2.10% | -0.63% | -30.68% | |
77 Outperform | $6.27B | 9.88 | 20.60% | 1.97% | 5.26% | 72.46% | |
75 Outperform | $12.61B | 6.32 | 63.86% | 7.10% | 25.96% | 111.78% | |
74 Outperform | $10.96B | 9.58 | 18.13% | 6.71% | ― | -10.75% | |
69 Neutral | $7.66B | 8.30 | 16.21% | 1.80% | 6.37% | 68.32% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |
* Financial Sector Average
AMIGY
Admiral Group
41.00
4.37
11.94%
AFG
American Financial Group
131.57
11.90
9.94%
AXS
Axis Capital
103.56
12.13
13.27%
CINF
Cincinnati Financial
166.34
28.74
20.89%
RLI
RLI
61.34
-11.23
-15.48%
THG
Hanover Insurance
178.39
12.61
7.61%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.