| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.45B | 4.87B | 3.51B | 3.02B | 1.55B |
| Gross Profit | 5.57B | 4.62B | 3.37B | 2.87B | 1.55B |
| EBITDA | 1.10B | 951.80M | 521.80M | 416.60M | 781.80M |
| Net Income | 726.33M | 663.30M | 338.00M | 286.50M | 997.90M |
Balance Sheet | |||||
| Total Assets | 9.01B | 7.94B | 7.10B | 8.94B | 8.36B |
| Cash, Cash Equivalents and Short-Term Investments | 300.57M | 3.60B | 3.14B | 2.67B | 458.00M |
| Total Debt | 1.89B | 1.39B | 1.21B | 1.03B | 776.20M |
| Total Liabilities | 7.57B | 6.57B | 6.10B | 7.98B | 6.95B |
| Stockholders Equity | 1.44B | 1.37B | 991.80M | 885.80M | 1.41B |
Cash Flow | |||||
| Free Cash Flow | 638.10M | 224.80M | 203.10M | 366.50M | 175.40M |
| Operating Cash Flow | 710.77M | 369.00M | 279.00M | 465.10M | 244.60M |
| Investing Cash Flow | -430.85M | -144.20M | -75.90M | -101.00M | 387.80M |
| Financing Cash Flow | -272.01M | -257.90M | -171.80M | -425.00M | -564.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | $6.83B | 8.24 | 20.92% | 1.97% | 6.41% | 66.30% | |
80 Outperform | $26.00B | 22.22 | 17.98% | 2.10% | 17.87% | 90.86% | |
76 Outperform | $11.36B | 13.92 | 18.76% | 6.71% | -1.65% | 10.67% | |
73 Outperform | $14.33B | 7.06 | 51.59% | 7.10% | 8.89% | 18.85% | |
73 Outperform | $4.83B | 23.95 | 22.00% | 4.05% | 9.01% | 40.14% | |
68 Neutral | $7.37B | 7.37 | 16.93% | 1.80% | 9.07% | 33.25% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |