| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.92B | 12.63B | 11.34B | 10.01B | 6.56B | 9.63B |
| Gross Profit | 6.50B | 6.33B | 5.60B | 4.74B | 1.54B | 5.72B |
| EBITDA | 3.65B | 3.20B | 3.04B | 2.44B | -514.00M | 3.87B |
| Net Income | 2.76B | 2.39B | 2.29B | 1.84B | -487.00M | 2.97B |
Balance Sheet | ||||||
| Total Assets | 41.21B | 41.00B | 36.50B | 32.77B | 29.73B | 31.39B |
| Cash, Cash Equivalents and Short-Term Investments | 1.26B | 19.70B | 17.46B | 14.70B | 13.40B | 14.16B |
| Total Debt | 884.00M | 886.00M | 875.00M | 874.00M | 891.00M | 897.00M |
| Total Liabilities | 25.50B | 25.09B | 22.57B | 20.67B | 19.17B | 18.28B |
| Stockholders Equity | 15.71B | 15.91B | 13.94B | 12.10B | 10.56B | 13.11B |
Cash Flow | ||||||
| Free Cash Flow | 3.45B | 3.09B | 2.63B | 2.03B | 2.04B | 1.97B |
| Operating Cash Flow | 3.46B | 3.11B | 2.65B | 2.05B | 2.05B | 1.98B |
| Investing Cash Flow | -2.13B | -1.69B | -1.70B | -1.61B | -933.00M | -1.06B |
| Financing Cash Flow | -1.13B | -973.00M | -877.00M | -801.00M | -994.00M | -685.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $25.25B | 22.22 | 16.13% | 2.10% | 11.41% | 4.67% | |
76 Outperform | $26.11B | 12.62 | 26.08% | 1.88% | 6.60% | 9.14% | |
74 Outperform | $10.75B | 13.60 | 18.25% | 6.71% | -1.80% | -4.66% | |
72 Outperform | $12.90B | 10.13 | 11.65% | 8.03% | 5.04% | 33.43% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $4.70B | 23.95 | 13.40% | 4.05% | 9.01% | 40.14% | |
65 Neutral | $22.01B | ― | 9.84% | ― | 2.96% | 1.82% |