| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.57B | 16.59B | 16.75B | 15.71B | 11.81B | 12.92B |
| Gross Profit | 10.18B | 11.51B | 9.27B | 8.08B | 3.41B | 5.89B |
| EBITDA | 2.59B | 2.94B | 4.18B | 3.16B | 353.94M | 3.65B |
| Net Income | 1.77B | 2.11B | 2.75B | 2.00B | -216.28M | 2.42B |
Balance Sheet | ||||||
| Total Assets | 68.60B | 68.91B | 47.35B | 43.44B | 49.79B | 48.48B |
| Cash, Cash Equivalents and Short-Term Investments | 10.86B | 11.03B | 4.19B | 4.33B | 18.66B | 18.37B |
| Total Debt | 4.38B | 4.30B | 5.65B | 4.97B | 4.10B | 4.82B |
| Total Liabilities | 49.95B | 49.80B | 29.88B | 27.92B | 36.05B | 33.28B |
| Stockholders Equity | 18.13B | 18.60B | 16.92B | 14.98B | 13.15B | 14.72B |
Cash Flow | ||||||
| Free Cash Flow | 2.19B | 2.55B | 2.34B | 2.53B | 2.45B | 2.13B |
| Operating Cash Flow | 2.40B | 2.76B | 2.59B | 2.79B | 2.71B | 2.27B |
| Investing Cash Flow | -1.79B | -1.31B | -2.40B | -2.70B | -1.67B | -2.94B |
| Financing Cash Flow | -1.12B | -1.09B | -297.88M | -999.72M | -595.31M | 369.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $24.69B | 12.62 | 26.08% | 1.88% | 6.61% | 9.14% | |
76 Outperform | $24.68B | 22.22 | 17.98% | 2.10% | 17.87% | 90.86% | |
74 Outperform | $10.92B | 13.92 | 18.25% | 6.71% | -1.22% | ― | |
71 Outperform | $21.64B | 9.62 | 10.21% | 0.23% | 4.17% | 29.30% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $21.92B | -25.32 | 9.84% | ― | 2.96% | 1.82% | |
61 Neutral | $11.94B | 9.61 | 12.10% | 8.03% | 4.05% | 35.90% |