| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 16.75B | $ 15.71B | $ 11.81B | $ 12.92B | $ 9.64B |
| Gross Profit | $ 9.27B | $ 8.08B | $ 3.41B | $ 5.89B | $ 3.38B |
| Operating Income | $ 3.64B | $ 2.65B | $ -151.57M | $ 3.13B | $ 1.00B |
| EBITDA | $ 4.18B | $ 3.16B | $ 353.94M | $ 3.65B | $ 1.49B |
| Net Income | $ 2.75B | $ 2.00B | $ -216.28M | $ 2.42B | $ 816.03M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 10.56B | $ 20.69B | $ 18.66B | $ 18.37B | $ 17.06B |
| Total Assets | $ 61.90B | $ 55.05B | $ 49.79B | $ 48.48B | $ 41.71B |
| Total Debt | $ 4.33B | $ 3.78B | $ 4.10B | $ 4.36B | $ 3.48B |
| Net Debt | $ 637.67M | $ 32.74M | $ -33.80M | $ 382.78M | $ -857.71M |
| Total Liabilities | $ 44.43B | $ 39.52B | $ 36.05B | $ 33.28B | $ 28.65B |
| Stockholders' Equity | $ 16.92B | $ 14.98B | $ 13.15B | $ 14.72B | $ 12.80B |
| Cash Flow | |||||
| Free Cash Flow | $ 2.34B | $ 2.53B | $ 2.45B | $ 2.13B | $ 1.64B |
| Operating Cash Flow | $ 2.59B | $ 2.79B | $ 2.71B | $ 2.27B | $ 1.74B |
| Investing Cash Flow | $ -2.40B | $ -2.70B | $ -1.67B | $ -2.94B | $ -511.75M |
| Financing Cash Flow | $ -297.88M | $ -999.72M | $ -595.31M | $ 369.77M | $ 434.56M |