| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.82B | 1.84B | 1.88B | 1.88B | 1.57B | 1.21B |
| Gross Profit | 468.90M | 474.60M | 493.70M | 507.20M | 419.60M | 314.40M |
| EBITDA | 113.70M | -19.20M | 159.50M | 192.10M | 154.40M | 102.60M |
| Net Income | -78.90M | -80.30M | -62.10M | 8.90M | 9.30M | -20.80M |
Balance Sheet | ||||||
| Total Assets | 1.33B | 1.34B | 1.48B | 1.57B | 1.29B | 982.60M |
| Cash, Cash Equivalents and Short-Term Investments | 23.90M | 18.60M | 13.40M | 31.00M | 2.70M | 2.30M |
| Total Debt | 1.17B | 1.17B | 1.20B | 1.18B | 921.80M | 679.40M |
| Total Liabilities | 1.36B | 1.35B | 1.40B | 1.42B | 1.15B | 847.90M |
| Stockholders Equity | -28.30M | -8.80M | 77.60M | 149.70M | 139.80M | 134.70M |
Cash Flow | ||||||
| Free Cash Flow | 51.80M | -18.00M | -13.50M | -16.20M | -58.20M | -19.70M |
| Operating Cash Flow | 98.40M | 33.00M | 57.00M | 58.40M | 18.50M | 30.70M |
| Investing Cash Flow | -11.90M | -22.70M | -56.20M | -117.40M | -155.10M | -113.40M |
| Financing Cash Flow | -73.80M | -5.30M | -17.90M | 87.30M | 136.90M | 83.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $8.93B | 21.79 | 16.39% | 1.75% | -0.07% | 4.18% | |
69 Neutral | $2.77B | 25.10 | 12.84% | 1.79% | 3.14% | -34.73% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $4.61B | ― | -0.26% | 1.79% | 28.39% | -105.83% | |
55 Neutral | $2.21B | -90.75 | -2.18% | ― | 9.38% | 43.77% | |
45 Neutral | $211.16M | -2.25 | -3253.61% | 4.88% | -1.86% | -13.02% |