| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.84B | 1.88B | 1.88B | 1.57B | 1.21B |
| Gross Profit | 474.60M | 493.70M | 507.20M | 419.60M | 314.40M |
| EBITDA | -19.20M | 159.50M | 192.10M | 154.40M | 102.60M |
| Net Income | -80.30M | -62.10M | 8.90M | 9.30M | -20.80M |
Balance Sheet | |||||
| Total Assets | 1.34B | 1.48B | 1.57B | 1.29B | 982.60M |
| Cash, Cash Equivalents and Short-Term Investments | 18.60M | 13.40M | 31.00M | 2.70M | 2.30M |
| Total Debt | 1.17B | 1.20B | 1.18B | 921.80M | 679.40M |
| Total Liabilities | 1.35B | 1.40B | 1.42B | 1.15B | 847.90M |
| Stockholders Equity | -8.80M | 77.60M | 149.70M | 139.80M | 134.70M |
Cash Flow | |||||
| Free Cash Flow | 37.40M | -13.50M | -16.20M | -58.20M | -19.70M |
| Operating Cash Flow | 33.00M | 57.00M | 58.40M | 18.50M | 30.70M |
| Investing Cash Flow | -22.70M | -56.20M | -117.40M | -155.10M | -113.40M |
| Financing Cash Flow | -5.30M | -17.90M | 87.30M | 136.90M | 83.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $2.68B | 12.96 | 13.21% | 1.79% | 4.77% | -35.44% | |
68 Neutral | $7.28B | 9.92 | 13.23% | 1.37% | 9.67% | 96.43% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $8.14B | 16.03 | 16.36% | 1.75% | 1.68% | 9.91% | |
47 Neutral | $3.19B | 4,644.29 | 0.06% | 1.79% | 19.40% | -120.47% | |
47 Neutral | $1.50B | -42.03 | -3.00% | ― | 7.39% | 34.57% | |
46 Neutral | $173.59M | -3.18 | -160.65% | 4.88% | -3.95% | -47.70% |