| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 931.22M | 910.94M | 831.84M | 635.66M | 616.83M | 572.55M |
| Gross Profit | 441.16M | 435.42M | 393.63M | 259.29M | 266.21M | 263.75M |
| EBITDA | 336.67M | 468.35M | 299.40M | 258.26M | 238.91M | 235.40M |
| Net Income | 145.43M | 231.73M | 174.62M | 115.14M | 89.70M | 101.98M |
Balance Sheet | ||||||
| Total Assets | 2.35B | 2.31B | 2.27B | 1.71B | 1.61B | 1.29B |
| Cash, Cash Equivalents and Short-Term Investments | 7.26M | 807.00K | 877.00K | 957.00K | 1.49M | 1.24M |
| Total Debt | 551.80M | 602.83M | 777.75M | 425.34M | 437.45M | 231.04M |
| Total Liabilities | 1.15B | 1.18B | 1.33B | 903.90M | 878.24M | 605.20M |
| Stockholders Equity | 1.20B | 1.12B | 933.80M | 803.95M | 732.02M | 682.60M |
Cash Flow | ||||||
| Free Cash Flow | 150.19M | 334.15M | -178.32M | -10.87M | 78.92M | 80.45M |
| Operating Cash Flow | 211.54M | 374.38M | 95.34M | 194.43M | 195.74M | 180.50M |
| Investing Cash Flow | -97.99M | -150.75M | -391.87M | -131.43M | -351.70M | -53.00M |
| Financing Cash Flow | -110.36M | -223.69M | 296.44M | -63.53M | 156.20M | -128.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $7.73B | 16.25 | 16.26% | 1.81% | 1.68% | 9.91% | |
71 Outperform | $915.82M | 8.04 | 18.91% | 0.85% | 27.90% | 19.25% | |
69 Neutral | $3.43B | 15.59 | 21.15% | 1.52% | -3.64% | 867.62% | |
67 Neutral | $5.12B | ― | -4.05% | 1.82% | 19.40% | -120.47% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $2.66B | 18.29 | 12.70% | 1.79% | 4.77% | -35.44% | |
50 Neutral | $1.35B | -53.84 | -3.00% | ― | 7.39% | 34.57% |
On September 8, 2025, McGrath RentCorp issued $75 million of 5.30% Series G Senior Notes to The Prudential Insurance Company of America and PruCo Life Insurance Company of New Jersey. These unsecured notes, maturing in 2032, come with semi-annual interest payments and can be prepaid under certain conditions. The issuance includes customary covenants and default events, with guarantees from certain U.S. subsidiaries, potentially impacting the company’s financial obligations and market positioning.