| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 931.22M | 910.94M | 831.84M | 635.66M | 616.83M | 572.55M |
| Gross Profit | 441.16M | 435.42M | 393.63M | 259.29M | 266.21M | 263.75M |
| EBITDA | 336.67M | 468.35M | 299.40M | 258.26M | 238.91M | 235.40M |
| Net Income | 145.43M | 231.73M | 174.62M | 115.14M | 89.70M | 101.98M |
Balance Sheet | ||||||
| Total Assets | 2.35B | 2.31B | 2.27B | 1.71B | 1.61B | 1.29B |
| Cash, Cash Equivalents and Short-Term Investments | 7.26M | 807.00K | 877.00K | 957.00K | 1.49M | 1.24M |
| Total Debt | 551.80M | 602.83M | 777.75M | 425.34M | 437.45M | 231.04M |
| Total Liabilities | 1.15B | 1.18B | 1.33B | 903.90M | 878.24M | 605.20M |
| Stockholders Equity | 1.20B | 1.12B | 933.80M | 803.95M | 732.02M | 682.60M |
Cash Flow | ||||||
| Free Cash Flow | 150.19M | 334.15M | -178.32M | -10.87M | 78.92M | 80.45M |
| Operating Cash Flow | 211.54M | 374.38M | 95.34M | 194.43M | 195.74M | 180.50M |
| Investing Cash Flow | -97.99M | -150.75M | -391.87M | -131.43M | -351.70M | -53.00M |
| Financing Cash Flow | -110.36M | -223.69M | 296.44M | -63.53M | 156.20M | -128.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.65B | 18.22 | 12.70% | 1.84% | 4.77% | -35.44% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $4.53B | ― | -4.05% | 2.02% | 19.40% | -120.47% | |
62 Neutral | $842.98M | 7.40 | 18.91% | 0.84% | 27.90% | 19.25% | |
61 Neutral | $3.79B | 34.74 | 9.82% | 1.15% | -2.34% | -37.24% | |
61 Neutral | $6.77B | 14.21 | 16.26% | 1.97% | 1.68% | 9.91% | |
53 Neutral | $1.33B | ― | -3.00% | ― | 7.39% | 34.57% |
McGrath Rentcorp faces significant business risks due to changes in the U.S. trade environment, including the enactment of new tariffs and potential shifts in trade policies. These developments could lead to retaliatory tariffs from trading partners, reducing trade volume and economic activities globally, thereby affecting the company’s operations. The uncertainty surrounding these changes may cause customers to delay or reconsider projects, impacting McGrath Rentcorp’s business engagements and financial stability. Additionally, economic constraints on customers could impair their ability to make timely payments, further affecting the company’s financial condition and results of operations.
The recent earnings call for McGrath RentCorp painted a mixed picture of the company’s current financial health and future prospects. While there were notable areas of growth, particularly in the TRS-RenTelco segment, challenges such as decreased total revenue and adjusted EBITDA, as well as lower utilization rates in the Mobile Modular segment, tempered the overall sentiment. Despite these hurdles, the upward revision of the financial outlook and strong funding in the education sector provide a positive outlook for the future.
McGrath RentCorp is a prominent North American business-to-business rental company, specializing in modular solutions and electronic test equipment rentals, with a focus on sustainable practices and customer satisfaction. In its third-quarter earnings report for 2025, McGrath RentCorp revealed a total revenue of $256.4 million, marking a 4% decrease from the previous year, alongside a net income of $42.3 million, significantly lower than the $149.3 million reported in the same quarter of 2024. The company’s rental operations saw a 4% increase in revenue to $178.1 million, while sales revenues fell by 18% to $76.1 million. Additionally, the adjusted EBITDA decreased by 7% to $96.5 million. Despite these challenges, McGrath’s modular rental revenues grew by 2%, and the TRS-RenTelco division experienced a 9% increase in rental revenues, indicating a positive trend in market demand. Looking ahead, McGrath RentCorp remains optimistic about its business momentum as it enters the fourth quarter, focusing on aligning capital spending with market conditions and expanding its modular services offerings.
On September 8, 2025, McGrath RentCorp issued $75 million of 5.30% Series G Senior Notes to The Prudential Insurance Company of America and PruCo Life Insurance Company of New Jersey. These unsecured notes, maturing in 2032, come with semi-annual interest payments and can be prepaid under certain conditions. The issuance includes customary covenants and default events, with guarantees from certain U.S. subsidiaries, potentially impacting the company’s financial obligations and market positioning.
The most recent analyst rating on (MGRC) stock is a Buy with a $136.00 price target. To see the full list of analyst forecasts on Mcgrath Rentcorp stock, see the MGRC Stock Forecast page.
McGrath Rentcorp faces potential risks due to changes in the U.S. trade environment, including new and proposed tariffs, and geopolitical economic uncertainties. These changes could lead to retaliatory tariffs from trading partners, reducing trade volume and affecting global economic stability. Such developments may cause customers to delay or reconsider projects, impacting McGrath Rentcorp’s business engagements and financial performance. Additionally, economic challenges could constrain customers’ budgets, affecting their ability to make timely payments, thereby adversely impacting McGrath Rentcorp’s financial condition and operational results.