| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.28B | 2.40B | 2.36B | 2.14B | 1.67B |
| Gross Profit | 1.07B | 1.30B | 1.33B | 1.14B | 844.70M |
| EBITDA | 597.30M | 648.89M | 1.01B | 854.99M | 585.98M |
| Net Income | -52.99M | 28.13M | 476.46M | 339.54M | 160.14M |
Balance Sheet | |||||
| Total Assets | 5.82B | 6.03B | 6.14B | 5.83B | 5.77B |
| Cash, Cash Equivalents and Short-Term Investments | 14.59M | 9.00M | 10.96M | 7.39M | 6.39M |
| Total Debt | 4.14B | 3.98B | 3.80B | 3.30B | 2.90B |
| Total Liabilities | 4.96B | 5.02B | 4.88B | 4.26B | 3.78B |
| Stockholders Equity | 856.25M | 1.02B | 1.26B | 1.57B | 2.00B |
Cash Flow | |||||
| Free Cash Flow | 737.65M | 262.35M | 512.03M | 257.86M | 230.91M |
| Operating Cash Flow | 761.99M | 561.64M | 761.24M | 744.66M | 539.90M |
| Investing Cash Flow | -417.47M | -362.35M | -350.00M | -309.33M | -384.05M |
| Financing Cash Flow | -340.52M | -200.12M | -418.94M | -429.37M | -167.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $2.74B | 25.10 | 13.21% | 1.79% | 3.14% | -34.73% | |
71 Outperform | $9.01B | 21.79 | 16.39% | 1.75% | -0.07% | 4.18% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $4.14B | -34.53 | -0.26% | 1.79% | 28.39% | -105.83% | |
55 Neutral | $2.17B | -90.75 | -2.18% | ― | 9.38% | 43.77% | |
51 Neutral | $3.96B | -4.56 | -5.35% | 1.44% | -4.77% | -287.56% |