| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.32B | 2.40B | 2.36B | 2.14B | 1.67B | 1.27B |
| Gross Profit | 1.19B | 1.30B | 1.33B | 1.14B | 844.70M | 608.43M |
| EBITDA | 872.78M | 648.89M | 1.01B | 854.99M | 585.98M | 369.80M |
| Net Income | 223.54M | 28.13M | 476.46M | 339.54M | 160.14M | 74.13M |
Balance Sheet | ||||||
| Total Assets | 6.10B | 6.03B | 6.14B | 5.83B | 5.77B | 5.57B |
| Cash, Cash Equivalents and Short-Term Investments | 14.76M | 9.00M | 10.96M | 7.39M | 6.39M | 24.94M |
| Total Debt | 3.91B | 3.98B | 3.80B | 3.30B | 2.90B | 2.70B |
| Total Liabilities | 5.04B | 5.02B | 4.88B | 4.26B | 3.78B | 3.51B |
| Stockholders Equity | 1.06B | 1.02B | 1.26B | 1.57B | 2.00B | 2.06B |
Cash Flow | ||||||
| Free Cash Flow | 552.80M | 262.35M | 512.03M | 257.86M | 230.91M | 115.97M |
| Operating Cash Flow | 782.01M | 561.64M | 761.24M | 744.66M | 539.90M | 304.81M |
| Investing Cash Flow | -443.35M | -362.35M | -350.00M | -309.33M | -384.05M | -125.36M |
| Financing Cash Flow | -335.73M | -200.12M | -418.94M | -429.37M | -167.89M | -158.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $7.73B | 16.24 | 16.26% | 1.75% | 1.68% | 9.91% | |
67 Neutral | $5.59B | -65.35 | -4.05% | 1.79% | 19.40% | -120.47% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $3.98B | 18.08 | 21.15% | 1.44% | -3.64% | 867.62% | |
58 Neutral | $2.67B | 18.34 | 12.70% | 1.79% | 4.77% | -35.44% | |
50 Neutral | $1.41B | -55.92 | -3.00% | ― | 7.39% | 34.57% |
On December 18, 2025, WillScot Holdings Corporation’s board approved a multi-year Network Optimization Plan following its 2024 integration of modular and storage field operations and a detailed review of its real estate footprint and rental fleet. Under the restructuring, the company will exit about 725 acres of leased real estate over the next four years, covering 115 branch and drop lot locations—roughly a quarter of its leased acreage—and abandon rental fleet units with a net book value of up to $315 million, primarily long idle, non-standard or high-repair modular and storage units, while maintaining market coverage and sufficient idle fleet. The plan triggered around $41 million of incremental depreciation on equipment identified for disposal during the eleven months ended November 30, 2025, and will include approximately $303 million of non-cash accelerated depreciation recorded in the fourth quarter of 2025 and an estimated $40 million to $50 million of cash disposal costs through 2029, with about $20 million of net cash costs expected in 2026; management expects the initiative to curb annual real estate cost increases by $25 million to $30 million and to be accretive to profitability from 2027 onward, with all related charges reported as restructuring costs in other operating expenses.
The most recent analyst rating on (WSC) stock is a Buy with a $24.00 price target. To see the full list of analyst forecasts on WillScot Mobile Mini Holdings stock, see the WSC Stock Forecast page.
On December 8, 2025, WillScot Holdings Corporation announced the appointment of Carisa Bianchi as Senior Vice President, Chief Accounting Officer, effective January 12, 2026. Ms. Bianchi, with over 25 years of experience in finance and operations, has held significant roles at Insight Enterprises and Amkor Technology. Her appointment includes a comprehensive compensation package with both cash and equity incentives, and she will become the principal accounting officer in her starting quarter, although Mathew T. Jacobsen will handle the 2025 10-K filing.
The most recent analyst rating on (WSC) stock is a Hold with a $22.50 price target. To see the full list of analyst forecasts on WillScot Mobile Mini Holdings stock, see the WSC Stock Forecast page.
On October 16, 2025, Williams Scotsman, Inc., a subsidiary of WillScot Holdings Corporation, along with other subsidiaries, amended their ABL Credit Agreement with Bank of America and other lenders. The amendment extends the revolving credit facilities to 2030, reduces interest rate spreads, and removes certain UK-related provisions, among other changes, impacting the company’s financial operations and potentially enhancing its market positioning.
The most recent analyst rating on (WSC) stock is a Buy with a $35.00 price target. To see the full list of analyst forecasts on WillScot Mobile Mini Holdings stock, see the WSC Stock Forecast page.