| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 90.24M | 75.03M | 71.90M | 68.39M | 8.12M |
| Gross Profit | 14.20M | 11.40M | 16.88M | 32.06M | 6.31M |
| EBITDA | -261.55M | -277.16M | -128.90M | -153.94M | -201.56M |
| Net Income | -134.32M | -274.12M | -124.81M | -148.02M | -224.70M |
Balance Sheet | |||||
| Total Assets | 1.81B | 1.05B | 747.12M | 771.51M | 708.94M |
| Cash, Cash Equivalents and Short-Term Investments | 1.17B | 745.01M | 589.55M | 577.90M | 418.75M |
| Total Debt | 15.17M | 13.80M | 7.36M | 13.04M | 0.00 |
| Total Liabilities | 103.84M | 82.11M | 51.94M | 1.31B | 1.11B |
| Stockholders Equity | 1.65B | 951.12M | 684.03M | -551.49M | -402.10M |
Cash Flow | |||||
| Free Cash Flow | -208.83M | -122.22M | -120.41M | -166.60M | -171.77M |
| Operating Cash Flow | -164.96M | -110.81M | -115.32M | -154.58M | -146.34M |
| Investing Cash Flow | -889.16M | -181.36M | 136.38M | 56.80M | 56.46M |
| Financing Cash Flow | 814.83M | 407.59M | 89.69M | 183.82M | 120.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $25.03B | 6.78 | 21.57% | 0.74% | -3.68% | 100.38% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $27.73B | 45.56 | 256.98% | 0.73% | 47.35% | 2157.79% | |
52 Neutral | $4.16B | 63.87 | -12.73% | ― | ― | ― | |
49 Neutral | $1.89B | -1.09 | 193.77% | ― | -0.99% | 79.92% | |
46 Neutral | $5.15B | -4.55 | 22.83% | ― | 0.72% | 69.91% |