| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.35B | 1.75B | 1.19B | 722.32M | 335.58M | 370.24M |
| Gross Profit | 738.86M | 577.88M | 395.31M | 222.72M | 126.80M | 84.58M |
| EBITDA | 1.06B | 469.55M | 530.66M | 230.71M | 263.02M | 163.43M |
| Net Income | 487.95M | 8.68M | 243.82M | -193.21M | -104.23M | -88.50M |
Balance Sheet | ||||||
| Total Assets | 4.24B | 4.04B | 2.97B | 2.45B | 4.88B | 3.39B |
| Cash, Cash Equivalents and Short-Term Investments | 509.94M | 115.12M | 90.91M | 53.06M | 138.21M | 161.42M |
| Total Debt | 3.45B | 3.44B | 2.52B | 2.18B | 2.50B | 1.97B |
| Total Liabilities | 3.99B | 3.96B | 2.80B | 2.43B | 3.76B | 2.29B |
| Stockholders Equity | 252.46M | 81.37M | 175.35M | 18.88M | 1.12B | 1.08B |
Cash Flow | ||||||
| Free Cash Flow | -1.22B | -1.34B | -647.91M | -834.31M | -789.67M | -531.67M |
| Operating Cash Flow | -173.47M | -187.96M | 128.98M | -20.66M | -22.04M | 63.11M |
| Investing Cash Flow | 695.90M | -469.50M | -373.35M | -411.25M | -1.29B | -509.12M |
| Financing Cash Flow | -124.38M | 681.81M | 282.21M | 44.91M | 1.59B | 364.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $25.98B | 6.68 | 21.71% | 0.74% | 2.90% | 67.73% | |
75 Outperform | $6.35B | 20.56 | 11.93% | 1.41% | 10.66% | 13.61% | |
74 Outperform | $1.01B | 9.32 | 18.91% | 0.82% | 27.90% | 19.25% | |
73 Outperform | $7.18B | 7.45 | 12.74% | 1.37% | 9.67% | 96.43% | |
73 Outperform | $7.67B | 16.24 | 16.26% | 1.75% | 1.68% | 9.91% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $24.49B | 56.20 | 263.05% | 0.73% | 50.37% | ― |