| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.51B | 1.75B | 1.19B | 722.32M | 335.58M |
| Gross Profit | 779.35M | 577.88M | 395.31M | 222.72M | 126.80M |
| EBITDA | 1.08B | 469.55M | 530.66M | 230.71M | 263.02M |
| Net Income | 501.06M | 8.68M | 243.82M | -193.21M | -104.23M |
Balance Sheet | |||||
| Total Assets | 4.37B | 4.04B | 2.97B | 2.45B | 4.88B |
| Cash, Cash Equivalents and Short-Term Investments | 300.48M | 115.12M | 90.91M | 53.06M | 138.21M |
| Total Debt | 3.45B | 3.44B | 2.52B | 2.18B | 2.50B |
| Total Liabilities | 4.04B | 3.96B | 2.80B | 2.43B | 3.76B |
| Stockholders Equity | 334.17M | 81.37M | 175.35M | 18.88M | 1.12B |
Cash Flow | |||||
| Free Cash Flow | -1.06B | -1.34B | -647.91M | -834.31M | -789.67M |
| Operating Cash Flow | -310.75M | -187.96M | 128.98M | -20.66M | -22.04M |
| Investing Cash Flow | 723.31M | -469.50M | -373.35M | -411.25M | -1.29B |
| Financing Cash Flow | -227.21M | 681.81M | 282.21M | 44.91M | 1.59B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $7.28B | 9.92 | 13.23% | 1.37% | 9.67% | 96.43% | |
68 Neutral | $24.29B | 6.60 | 20.95% | 0.74% | 2.90% | 67.73% | |
64 Neutral | $1.38B | 8.05 | 16.94% | 0.82% | 27.90% | 19.25% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $6.88B | 18.22 | 12.47% | 1.41% | 10.66% | 13.61% | |
61 Neutral | $8.63B | 16.03 | 16.36% | 1.75% | 1.68% | 9.91% | |
60 Neutral | $25.79B | 40.29 | 256.98% | 0.73% | 50.37% | ― |