| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.66B | 12.66B | 12.64B | 11.78B | 12.01B | 9.66B |
| Gross Profit | 2.51B | 2.50B | 2.42B | 2.26B | 2.39B | 1.80B |
| EBITDA | 3.34B | 3.33B | 2.79B | 2.93B | 3.39B | 2.70B |
| Net Income | 495.00M | 499.00M | 489.00M | 406.00M | 867.00M | 519.00M |
Balance Sheet | ||||||
| Total Assets | 16.23B | 16.39B | 16.67B | 15.78B | 14.39B | 13.84B |
| Cash, Cash Equivalents and Short-Term Investments | 182.00M | 198.00M | 154.00M | 204.00M | 267.00M | 234.00M |
| Total Debt | 8.72B | 8.68B | 8.88B | 8.15B | 7.08B | 6.94B |
| Total Liabilities | 13.37B | 13.34B | 13.55B | 12.71B | 11.46B | 11.04B |
| Stockholders Equity | 2.86B | 3.05B | 3.12B | 3.07B | 2.94B | 2.80B |
Cash Flow | ||||||
| Free Cash Flow | 478.00M | 459.00M | -418.00M | -881.00M | -321.00M | 234.00M |
| Operating Cash Flow | 2.53B | 2.59B | 2.27B | 2.35B | 2.31B | 2.17B |
| Investing Cash Flow | -1.58B | -1.65B | -2.45B | -2.66B | -1.85B | -1.45B |
| Financing Cash Flow | -928.00M | -912.00M | 153.00M | 256.00M | -861.00M | -204.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $2.92B | 12.96 | 13.21% | 1.79% | 3.65% | -32.71% | |
71 Outperform | $6.88B | 18.22 | 12.47% | 1.41% | 9.77% | 17.13% | |
67 Neutral | $9.50B | 21.79 | 16.39% | 1.75% | -0.07% | 4.18% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $4.39B | -34.53 | -0.26% | 1.79% | 28.39% | -105.83% | |
51 Neutral | $3.99B | -64.81 | -5.35% | 1.44% | -4.77% | -287.56% | |
43 Neutral | $6.40B | -5.08 | 32.05% | ― | -1.16% | 51.20% |