| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.66B | 12.64B | 11.78B | 12.01B | 9.66B |
| Gross Profit | 2.50B | 2.42B | 2.26B | 2.39B | 1.80B |
| EBITDA | 3.33B | 2.79B | 2.93B | 3.39B | 2.70B |
| Net Income | 499.00M | 489.00M | 406.00M | 867.00M | 519.00M |
Balance Sheet | |||||
| Total Assets | 16.39B | 16.67B | 15.78B | 14.39B | 13.84B |
| Cash, Cash Equivalents and Short-Term Investments | 198.00M | 154.00M | 204.00M | 267.00M | 234.00M |
| Total Debt | 8.68B | 8.88B | 8.15B | 7.08B | 6.94B |
| Total Liabilities | 13.34B | 13.55B | 12.71B | 11.46B | 11.04B |
| Stockholders Equity | 3.05B | 3.12B | 3.07B | 2.94B | 2.80B |
Cash Flow | |||||
| Free Cash Flow | 459.00M | -418.00M | -881.00M | -321.00M | 234.00M |
| Operating Cash Flow | 2.59B | 2.27B | 2.35B | 2.31B | 2.17B |
| Investing Cash Flow | -1.65B | -2.45B | -2.66B | -1.85B | -1.45B |
| Financing Cash Flow | -912.00M | 153.00M | 256.00M | -861.00M | -204.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $2.80B | 16.52 | 13.21% | 1.79% | 4.77% | -35.44% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $8.75B | 16.03 | 16.36% | 1.75% | 1.68% | 9.91% | |
61 Neutral | $6.84B | 18.22 | 12.47% | 1.41% | 10.66% | 13.61% | |
51 Neutral | $10.47B | -5.08 | 32.05% | ― | -1.22% | -639.34% | |
51 Neutral | $3.38B | -64.81 | -5.35% | 1.44% | -3.64% | 867.62% | |
47 Neutral | $3.45B | 4,644.29 | 0.06% | 1.79% | 19.40% | -120.47% |