| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.65B | 11.79B | 12.01B | 11.99B | 9.31B |
| Gross Profit | 2.85B | 3.00B | 3.93B | 4.77B | 3.39B |
| EBITDA | 4.38B | 2.67B | 6.43B | 7.15B | 4.74B |
| Net Income | -889.00M | -1.82B | 1.63B | 2.76B | 1.28B |
Balance Sheet | |||||
| Total Assets | 32.19B | 29.95B | 33.42B | 25.93B | 22.60B |
| Cash, Cash Equivalents and Short-Term Investments | 519.00M | 537.00M | 559.00M | 572.00M | 537.00M |
| Total Debt | 31.17B | 26.04B | 26.45B | 20.92B | 17.80B |
| Total Liabilities | 35.24B | 32.27B | 33.76B | 26.63B | 22.81B |
| Stockholders Equity | -3.13B | -2.33B | -349.00M | -703.00M | -220.00M |
Cash Flow | |||||
| Free Cash Flow | -11.98B | -6.54B | -11.63B | 576.00M | -2.59B |
| Operating Cash Flow | 3.30B | 3.52B | 3.83B | 4.71B | 3.49B |
| Investing Cash Flow | -5.16B | -2.75B | -7.35B | -4.30B | -6.31B |
| Financing Cash Flow | 1.86B | -781.00M | 3.51B | -360.00M | 2.69B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $1.18B | 8.05 | 21.17% | 1.72% | 3.71% | 9.14% | |
61 Neutral | $8.63B | 16.03 | 16.36% | 1.75% | 1.68% | 9.91% | |
51 Neutral | $10.58B | -5.08 | 32.05% | ― | -1.22% | -639.34% | |
51 Neutral | $3.37B | -64.81 | -5.35% | 1.44% | -3.64% | 867.62% | |
51 Neutral | $1.97B | -2.13 | 193.77% | ― | -7.36% | 62.27% | |
47 Neutral | $3.44B | 4,644.29 | 0.06% | 1.79% | 19.40% | -120.47% |