| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.75B | 11.65B | 11.79B | 12.01B | 11.99B | 9.31B |
| Gross Profit | 3.01B | 2.85B | 3.00B | 3.93B | 4.77B | 3.39B |
| EBITDA | 5.29B | 5.25B | 2.67B | 6.43B | 7.15B | 4.74B |
| Net Income | -667.00M | -889.00M | -1.82B | 1.63B | 2.76B | 1.28B |
Balance Sheet | ||||||
| Total Assets | 30.60B | 32.19B | 29.95B | 33.42B | 25.93B | 22.60B |
| Cash, Cash Equivalents and Short-Term Investments | 528.00M | 519.00M | 537.00M | 559.00M | 572.00M | 537.00M |
| Total Debt | 27.67B | 31.17B | 26.04B | 26.45B | 20.92B | 17.80B |
| Total Liabilities | 33.88B | 35.24B | 32.27B | 33.76B | 26.63B | 22.81B |
| Stockholders Equity | -3.42B | -3.13B | -2.33B | -349.00M | -703.00M | -220.00M |
Cash Flow | ||||||
| Free Cash Flow | -1.53B | -11.98B | -6.54B | -11.63B | 576.00M | -2.59B |
| Operating Cash Flow | 3.11B | 3.30B | 3.52B | 3.83B | 4.71B | 3.49B |
| Investing Cash Flow | -3.85B | -4.98B | -2.75B | -7.35B | -4.30B | -6.31B |
| Financing Cash Flow | 767.00M | 1.68B | -781.00M | 3.51B | -360.00M | 2.69B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $1.34B | 7.94 | 20.48% | 1.72% | 0.45% | -25.85% | |
71 Outperform | $9.44B | 21.79 | 16.36% | 1.75% | -0.07% | 4.18% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | $4.49B | 27.93 | -7.11% | 1.44% | -4.12% | -487.73% | |
56 Neutral | $4.31B | -34.53 | -0.26% | 1.79% | 28.39% | -105.83% | |
49 Neutral | $1.67B | -1.09 | 123.33% | ― | -0.99% | 79.92% | |
48 Neutral | $5.90B | -4.55 | 22.83% | ― | 0.72% | 69.91% |