| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.70B | 8.50B | 9.05B | 9.37B | 8.69B | 7.34B |
| Gross Profit | 1.18B | 1.03B | 283.00M | 1.73B | 3.03B | 2.74B |
| EBITDA | 2.42B | 2.51B | 1.85B | 3.64B | 3.84B | 1.95B |
| Net Income | -637.00M | -747.00M | -2.86B | 616.00M | 2.06B | 366.00M |
Balance Sheet | ||||||
| Total Assets | 23.29B | 22.31B | 21.80B | 24.61B | 22.50B | 19.78B |
| Cash, Cash Equivalents and Short-Term Investments | 1.22B | 1.17B | 592.00M | 764.00M | 943.00M | 2.26B |
| Total Debt | 18.20B | 19.20B | 18.41B | 17.83B | 15.66B | 4.50B |
| Total Liabilities | 24.07B | 22.77B | 21.65B | 21.51B | 19.85B | 16.81B |
| Stockholders Equity | -786.00M | -459.00M | 153.00M | 3.09B | 2.65B | 2.98B |
Cash Flow | ||||||
| Free Cash Flow | -4.86B | -8.65B | -8.40B | -7.23B | -1.71B | -5.42B |
| Operating Cash Flow | 1.39B | 1.63B | 2.22B | 2.47B | 2.54B | 1.81B |
| Investing Cash Flow | -2.38B | -2.00B | -2.93B | -4.02B | -4.23B | -3.54B |
| Financing Cash Flow | 1.16B | 372.00M | 658.00M | 1.31B | 487.00M | 2.85B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $1.57B | 11.50 | 16.75% | 0.82% | 23.13% | 12.80% | |
73 Outperform | $2.82B | 25.10 | 12.84% | 1.79% | 3.14% | -34.73% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | $5.09B | 27.93 | -7.11% | 1.44% | -4.12% | -487.73% | |
56 Neutral | $4.46B | -34.53 | -0.26% | 1.79% | 28.39% | -105.83% | |
49 Neutral | $1.89B | -1.09 | 193.77% | ― | -0.99% | 79.92% | |
46 Neutral | $5.15B | -4.55 | 22.83% | ― | 0.72% | 69.91% |