| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.38B | 3.57B | 3.28B | 2.74B | 2.07B |
| Gross Profit | 1.23B | 1.35B | 1.22B | 1.06B | 756.00M |
| EBITDA | 1.75B | 870.00M | 775.00M | 654.00M | 446.00M |
| Net Income | 1.00M | 211.00M | 347.00M | 330.00M | 224.00M |
Balance Sheet | |||||
| Total Assets | 13.78B | 7.88B | 7.06B | 5.96B | 4.49B |
| Cash, Cash Equivalents and Short-Term Investments | 52.00M | 83.00M | 71.00M | 53.50M | 35.10M |
| Total Debt | 11.16B | 5.07B | 4.48B | 3.62B | 2.47B |
| Total Liabilities | 11.83B | 6.48B | 5.79B | 4.85B | 3.51B |
| Stockholders Equity | 1.95B | 1.40B | 1.27B | 1.11B | 976.90M |
Cash Flow | |||||
| Free Cash Flow | -135.00M | 16.00M | -390.00M | -355.00M | 102.00M |
| Operating Cash Flow | 1.12B | 1.23B | 1.09B | 917.00M | 743.00M |
| Investing Cash Flow | -4.83B | -1.51B | -1.58B | -1.68B | -960.00M |
| Financing Cash Flow | 3.81B | 299.00M | 512.00M | 785.00M | 220.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $48.21B | 20.90 | 27.87% | 0.88% | 6.73% | 1.45% | |
70 Outperform | $2.83B | 12.96 | 13.21% | 1.79% | 4.77% | -35.44% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $8.31B | 16.03 | 16.36% | 1.75% | 1.68% | 9.91% | |
51 Neutral | $3.45B | -64.81 | -5.35% | 1.44% | -3.64% | 867.62% | |
50 Neutral | $13.98B | -5.08 | 32.05% | ― | -1.22% | -639.34% | |
47 Neutral | $3.35B | 4,644.29 | 0.06% | 1.79% | 19.40% | -120.47% |