| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.65B | 4.38B | 3.57B | 3.28B | 2.74B | 2.07B |
| Gross Profit | 1.36B | 1.23B | 1.35B | 1.22B | 1.06B | 756.00M |
| EBITDA | 1.12B | 1.75B | 870.00M | 775.00M | 654.00M | 446.00M |
| Net Income | -5.00M | 1.00M | 211.00M | 347.00M | 330.00M | 224.00M |
Balance Sheet | ||||||
| Total Assets | 13.56B | 13.78B | 7.88B | 7.06B | 5.96B | 4.49B |
| Cash, Cash Equivalents and Short-Term Investments | 43.00M | 52.00M | 83.00M | 71.00M | 53.50M | 35.10M |
| Total Debt | 9.64B | 11.16B | 5.07B | 4.48B | 3.62B | 2.47B |
| Total Liabilities | 11.67B | 11.83B | 6.48B | 5.79B | 4.85B | 3.51B |
| Stockholders Equity | 1.90B | 1.95B | 1.40B | 1.27B | 1.11B | 976.90M |
Cash Flow | ||||||
| Free Cash Flow | 150.00M | -135.00M | 16.00M | -390.00M | -355.00M | 102.00M |
| Operating Cash Flow | 1.23B | 1.12B | 1.23B | 1.09B | 917.00M | 743.00M |
| Investing Cash Flow | -4.88B | -4.83B | -1.51B | -1.58B | -1.68B | -960.00M |
| Financing Cash Flow | 3.78B | 3.81B | 299.00M | 512.00M | 785.00M | 220.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $60.42B | 21.75 | 27.88% | 0.88% | 5.05% | 1.39% | |
73 Outperform | $2.78B | 25.10 | 12.84% | 1.79% | 3.14% | -34.73% | |
71 Outperform | $9.35B | 21.79 | 16.39% | 1.75% | -0.07% | 4.18% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $4.54B | -34.53 | -0.26% | 1.79% | 28.39% | -105.83% | |
51 Neutral | $4.23B | -4.56 | -5.35% | 1.44% | -4.77% | -287.56% | |
46 Neutral | $5.80B | -4.55 | 22.83% | ― | 0.72% | 69.91% |