| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.11B | 8.19B | 8.00B | 7.58B | 7.01B | 4.59B |
| Gross Profit | 4.29B | 4.89B | 4.61B | 4.34B | 3.80B | 1.30B |
| EBITDA | 6.71B | 8.72B | 4.15B | 3.91B | 5.79B | 2.72B |
| Net Income | 3.93B | 3.75B | 2.10B | 3.14B | -726.04M | 1.00B |
Balance Sheet | ||||||
| Total Assets | 71.42B | 71.67B | 71.44B | 71.27B | 69.73B | 74.57B |
| Cash, Cash Equivalents and Short-Term Investments | 1.58B | 1.48B | 1.21B | 1.63B | 1.60B | 1.73B |
| Total Debt | 43.04B | 43.57B | 45.35B | 46.58B | 46.67B | 50.55B |
| Total Liabilities | 53.02B | 53.35B | 54.26B | 54.69B | 53.53B | 57.92B |
| Stockholders Equity | 18.40B | 18.32B | 17.18B | 16.59B | 16.12B | 16.57B |
Cash Flow | ||||||
| Free Cash Flow | 405.11M | -681.17M | -1.18B | -970.95M | 1.30B | 1.90B |
| Operating Cash Flow | 5.56B | 5.39B | 5.44B | 5.26B | 5.17B | 3.69B |
| Investing Cash Flow | 155.44M | -1.66B | -3.72B | -3.18B | -2.16B | -23.46B |
| Financing Cash Flow | -5.45B | -3.65B | -2.13B | -2.01B | -3.16B | 20.18B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $23.52B | 6.78 | 20.95% | 0.74% | -3.68% | 100.38% | |
73 Outperform | $2.69B | 25.10 | 13.21% | 1.79% | 3.14% | -34.73% | |
64 Neutral | $1.49B | 8.05 | 16.94% | 0.82% | 29.01% | 0.08% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $24.61B | 45.56 | 256.98% | 0.73% | 47.35% | 2157.79% | |
56 Neutral | $4.45B | -34.53 | -0.26% | 1.79% | 28.39% | -105.83% |