Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.98B | 8.00B | 7.58B | 7.01B | 4.59B | 4.49B |
Gross Profit | 3.11B | 4.61B | 4.34B | 2.21B | 1.30B | 2.52B |
EBITDA | 5.23B | 4.15B | 3.91B | 4.20B | 2.72B | 3.93B |
Net Income | 2.14B | 2.10B | 3.14B | -726.04M | 1.00B | -298.57M |
Balance Sheet | ||||||
Total Assets | 72.56B | 71.44B | 71.27B | 69.73B | 74.57B | 42.05B |
Cash, Cash Equivalents and Short-Term Investments | 1.06B | 1.21B | 1.63B | 1.60B | 1.73B | 1.25B |
Total Debt | 46.24B | 45.35B | 46.58B | 46.67B | 50.55B | 28.84B |
Total Liabilities | 55.36B | 54.26B | 54.69B | 53.53B | 57.92B | 33.12B |
Stockholders Equity | 17.19B | 17.18B | 16.59B | 16.12B | 16.57B | 8.86B |
Cash Flow | ||||||
Free Cash Flow | -2.09B | -1.18B | -970.95M | 1.30B | 1.90B | 946.66M |
Operating Cash Flow | 5.38B | 5.44B | 5.26B | 5.17B | 3.69B | 2.13B |
Investing Cash Flow | -4.88B | -3.72B | -3.18B | -2.16B | -23.46B | -712.29M |
Financing Cash Flow | -720.10M | -2.13B | -2.01B | -3.16B | 20.18B | -1.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | 7.10B | 7.72 | 11.89% | 1.38% | 8.08% | 76.55% | |
81 Outperform | 3.00B | 11.88 | 21.70% | 1.56% | 8.78% | 117.40% | |
79 Outperform | $21.34B | 7.28 | 16.87% | 0.87% | 3.24% | 4.46% | |
71 Outperform | 1.03B | 8.96 | 17.97% | 0.67% | 30.08% | 32.62% | |
61 Neutral | 17.85B | 43.16 | 269.35% | 0.67% | 55.05% | 0.00% | |
56 Neutral | 4.24B | 148.00 | 1.20% | 2.16% | 11.41% | -92.67% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |