| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.19B | 8.00B | 7.58B | 7.01B | 4.59B |
| Gross Profit | 4.89B | 4.61B | 4.34B | 3.80B | 1.30B |
| EBITDA | 8.72B | 4.15B | 3.91B | 5.79B | 2.72B |
| Net Income | 3.75B | 2.10B | 3.14B | -726.04M | 1.00B |
Balance Sheet | |||||
| Total Assets | 71.67B | 71.44B | 71.27B | 69.73B | 74.57B |
| Cash, Cash Equivalents and Short-Term Investments | 1.48B | 1.21B | 1.63B | 1.60B | 1.73B |
| Total Debt | 43.57B | 45.35B | 46.58B | 46.67B | 50.55B |
| Total Liabilities | 53.35B | 54.26B | 54.69B | 53.53B | 57.92B |
| Stockholders Equity | 18.32B | 17.18B | 16.59B | 16.12B | 16.57B |
Cash Flow | |||||
| Free Cash Flow | -681.17M | -1.18B | -970.95M | 1.30B | 1.90B |
| Operating Cash Flow | 5.39B | 5.44B | 5.26B | 5.17B | 3.69B |
| Investing Cash Flow | -1.66B | -3.72B | -3.18B | -2.16B | -23.46B |
| Financing Cash Flow | -3.65B | -2.13B | -2.01B | -3.16B | 20.18B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $2.81B | 12.96 | 13.21% | 1.79% | 4.77% | -35.44% | |
68 Neutral | $7.28B | 9.92 | 13.23% | 1.37% | 9.67% | 96.43% | |
68 Neutral | $24.29B | 6.60 | 20.95% | 0.74% | 2.90% | 67.73% | |
64 Neutral | $1.38B | 8.05 | 16.94% | 0.82% | 27.90% | 19.25% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $25.79B | 40.29 | 256.98% | 0.73% | 50.37% | ― | |
47 Neutral | $3.44B | 4,644.29 | 0.06% | 1.79% | 19.40% | -120.47% |