| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.91B | 2.73B | 2.68B | 2.32B | 2.09B | 2.02B |
| Gross Profit | 1.07B | 807.90M | 961.29M | 858.42M | 743.43M | 803.01M |
| EBITDA | 2.76B | 1.73B | 1.88B | 880.44M | 1.47B | 1.47B |
| Net Income | 1.02B | 427.70M | 614.62M | -97.02M | 436.63M | 516.26M |
Balance Sheet | ||||||
| Total Assets | 33.39B | 32.28B | 30.45B | 28.40B | 26.97B | 25.22B |
| Cash, Cash Equivalents and Short-Term Investments | 452.21M | 472.55M | 460.87M | 766.42M | 1.09B | 1.73B |
| Total Debt | 20.19B | 20.21B | 19.18B | 18.64B | 17.02B | 16.52B |
| Total Liabilities | 25.05B | 24.75B | 23.29B | 21.75B | 19.96B | 19.14B |
| Stockholders Equity | 8.34B | 7.53B | 7.16B | 6.65B | 7.01B | 6.07B |
Cash Flow | ||||||
| Free Cash Flow | -1.82B | -2.88B | -2.78B | -2.26B | -1.86B | -1.59B |
| Operating Cash Flow | 1.75B | 1.68B | 1.75B | 1.38B | 1.38B | 1.09B |
| Investing Cash Flow | -1.76B | -3.04B | -2.78B | -3.40B | -3.09B | -2.53B |
| Financing Cash Flow | 4.50M | 1.37B | 715.98M | 1.69B | 1.07B | 2.86B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $25.56B | 6.70 | 21.71% | 0.75% | 2.90% | 67.73% | |
76 Outperform | $6.17B | 20.19 | 11.93% | 1.41% | 10.66% | 13.61% | |
73 Outperform | $7.17B | 7.44 | 12.74% | 1.37% | 9.67% | 96.43% | |
71 Outperform | $915.82M | 8.04 | 18.91% | 0.86% | 27.90% | 19.25% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $17.28B | 38.53 | 263.05% | 0.73% | 50.37% | ― |
At a special meeting of stockholders held on December 18, 2025, Air Lease Corporation’s Class A shareholders approved a definitive merger agreement under which the U.S.-listed lessor will be acquired by Dublin-based holding company Sumisho Air Lease Corporation DAC, whose owners will include Sumitomo Corporation, SMBC Aviation Capital, and investment vehicles affiliated with Apollo-managed funds and Brookfield. Approximately 80.7% of outstanding Class A shares as of the November 3, 2025 record date backed the deal, clearing a key milestone toward closing a cash transaction that will see Air Lease investors receive $65 per share and the company rebranded as Sumisho Air Lease Corporation, with the vote also endorsing, on an advisory basis, merger-related executive compensation and removing the need to adjourn the meeting to seek additional proxies.
On September 1, 2025, Air Lease Corporation entered into a merger agreement with Sumisho Air Lease Corporation, a new holding company established by Sumitomo Corporation and other investors. This merger would result in Air Lease becoming an indirect wholly owned subsidiary of Sumisho. However, the merger has faced legal challenges, with lawsuits filed by stockholders in Delaware and New York, alleging misleading disclosures in the proxy statement related to the merger. To address these concerns and avoid potential delays, Air Lease has voluntarily supplemented its disclosures, although it denies any wrongdoing.
On September 1, 2025, Air Lease Corporation entered into a Merger Agreement with Sumisho Air Lease Corporation, which will result in Air Lease becoming an indirect wholly owned subsidiary of the parent company. The merger’s completion is contingent upon the expiration of the HSR Waiting Period, which ended on November 7, 2025, and requires approval from the majority of Air Lease’s Class A common stockholders, along with other customary conditions.