| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.91B | 2.73B | 2.68B | 2.32B | 2.09B | 2.02B |
| Gross Profit | 858.98M | 807.90M | 961.29M | 858.42M | 743.43M | 803.01M |
| EBITDA | 2.55B | 1.73B | 1.88B | 880.44M | 1.47B | 1.47B |
| Net Income | 1.02B | 427.70M | 614.62M | -97.02M | 436.63M | 516.26M |
Balance Sheet | ||||||
| Total Assets | 33.39B | 32.28B | 30.45B | 28.40B | 26.97B | 25.22B |
| Cash, Cash Equivalents and Short-Term Investments | 452.21M | 472.55M | 460.87M | 766.42M | 1.09B | 1.73B |
| Total Debt | 20.19B | 20.21B | 19.18B | 18.64B | 17.02B | 16.52B |
| Total Liabilities | 25.05B | 24.75B | 23.29B | 21.75B | 19.96B | 19.14B |
| Stockholders Equity | 8.34B | 7.53B | 7.16B | 6.65B | 7.01B | 6.07B |
Cash Flow | ||||||
| Free Cash Flow | -1.82B | -2.88B | -2.78B | -2.26B | -1.86B | -1.59B |
| Operating Cash Flow | 1.75B | 1.68B | 1.75B | 1.38B | 1.38B | 1.09B |
| Investing Cash Flow | -1.76B | -3.04B | -2.78B | -3.40B | -3.09B | -2.53B |
| Financing Cash Flow | 4.50M | 1.37B | 715.98M | 1.69B | 1.07B | 2.86B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $25.48B | 6.68 | 21.71% | 0.74% | 2.90% | 67.73% | |
75 Outperform | $6.28B | 20.56 | 11.93% | 1.41% | 10.66% | 13.61% | |
74 Outperform | $1.06B | 9.32 | 18.91% | 0.82% | 27.90% | 19.25% | |
73 Outperform | $7.18B | 7.45 | 12.74% | 1.37% | 9.67% | 96.43% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $25.21B | 56.20 | 263.05% | 0.73% | 50.37% | ― |
On September 1, 2025, Air Lease Corporation entered into a merger agreement under which Takeoff Merger Sub Inc., an indirect wholly owned subsidiary of Sumisho Air Lease Corporation Designated Activity Company, will merge with Air Lease, leaving Air Lease as an indirect wholly owned subsidiary of the Irish parent. In anticipation of this merger, and to mitigate potential tax consequences under Sections 280G and 4999 of the U.S. Internal Revenue Code for the company and its named executive officers, the compensation committee on December 22, 2025 approved accelerating into December 2025 the vesting and payment of the executives’ target 2025 annual cash bonuses, as well as the vesting and settlement of specified performance-based restricted stock units for CEO John L. Plueger, with all accelerated payments made subject to repayment and true-up conditions under clawback agreements executed on December 31, 2025.
The most recent analyst rating on (AL) stock is a Hold with a $65.00 price target. To see the full list of analyst forecasts on Air Lease stock, see the AL Stock Forecast page.
At a special meeting of stockholders held on December 18, 2025, Air Lease Corporation’s Class A shareholders approved a definitive merger agreement under which the U.S.-listed lessor will be acquired by Dublin-based holding company Sumisho Air Lease Corporation DAC, whose owners will include Sumitomo Corporation, SMBC Aviation Capital, and investment vehicles affiliated with Apollo-managed funds and Brookfield. Approximately 80.7% of outstanding Class A shares as of the November 3, 2025 record date backed the deal, clearing a key milestone toward closing a cash transaction that will see Air Lease investors receive $65 per share and the company rebranded as Sumisho Air Lease Corporation, with the vote also endorsing, on an advisory basis, merger-related executive compensation and removing the need to adjourn the meeting to seek additional proxies.
The most recent analyst rating on (AL) stock is a Buy with a $71.00 price target. To see the full list of analyst forecasts on Air Lease stock, see the AL Stock Forecast page.
On September 1, 2025, Air Lease Corporation entered into a merger agreement with Sumisho Air Lease Corporation, a new holding company established by Sumitomo Corporation and other investors. This merger would result in Air Lease becoming an indirect wholly owned subsidiary of Sumisho. However, the merger has faced legal challenges, with lawsuits filed by stockholders in Delaware and New York, alleging misleading disclosures in the proxy statement related to the merger. To address these concerns and avoid potential delays, Air Lease has voluntarily supplemented its disclosures, although it denies any wrongdoing.
The most recent analyst rating on (AL) stock is a Buy with a $71.00 price target. To see the full list of analyst forecasts on Air Lease stock, see the AL Stock Forecast page.
On September 1, 2025, Air Lease Corporation entered into a Merger Agreement with Sumisho Air Lease Corporation, which will result in Air Lease becoming an indirect wholly owned subsidiary of the parent company. The merger’s completion is contingent upon the expiration of the HSR Waiting Period, which ended on November 7, 2025, and requires approval from the majority of Air Lease’s Class A common stockholders, along with other customary conditions.
The most recent analyst rating on (AL) stock is a Buy with a $71.00 price target. To see the full list of analyst forecasts on Air Lease stock, see the AL Stock Forecast page.