| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.02B | 2.73B | 2.68B | 2.32B | 2.09B |
| Gross Profit | 1.79B | 807.90M | 961.29M | 858.42M | 743.43M |
| EBITDA | 2.75B | 1.73B | 1.88B | 880.44M | 1.47B |
| Net Income | 1.09B | 427.70M | 614.62M | -97.02M | 436.63M |
Balance Sheet | |||||
| Total Assets | 32.88B | 32.28B | 30.45B | 28.40B | 26.97B |
| Cash, Cash Equivalents and Short-Term Investments | 466.41M | 472.55M | 460.87M | 766.42M | 1.09B |
| Total Debt | 19.73B | 20.21B | 19.18B | 18.64B | 17.02B |
| Total Liabilities | 24.41B | 24.75B | 23.29B | 21.75B | 19.96B |
| Stockholders Equity | 8.47B | 7.53B | 7.16B | 6.65B | 7.01B |
Cash Flow | |||||
| Free Cash Flow | -1.66B | -2.88B | -2.78B | -2.26B | -1.86B |
| Operating Cash Flow | 1.73B | 1.68B | 1.75B | 1.38B | 1.38B |
| Investing Cash Flow | -1.32B | -3.04B | -2.78B | -3.40B | -3.09B |
| Financing Cash Flow | -419.72M | 1.37B | 715.98M | 1.69B | 1.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $7.28B | 9.92 | 13.23% | 1.37% | 9.67% | 96.43% | |
68 Neutral | $24.24B | 6.60 | 20.95% | 0.74% | 2.90% | 67.73% | |
64 Neutral | $1.36B | 8.05 | 16.94% | 0.82% | 27.90% | 19.25% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $6.84B | 18.22 | 12.47% | 1.41% | 10.66% | 13.61% | |
60 Neutral | $26.17B | 40.29 | 256.98% | 0.73% | 50.37% | ― |