| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.36B | 16.10B | 15.35B | 14.33B | 11.64B | 9.72B |
| Gross Profit | 5.93B | 5.71B | 5.71B | 5.38B | 4.63B | 3.50B |
| EBITDA | 6.52B | 7.16B | 6.98B | 6.63B | 5.46B | 4.24B |
| Net Income | 2.51B | 2.49B | 2.58B | 2.42B | 2.10B | 1.39B |
Balance Sheet | ||||||
| Total Assets | 29.89B | 29.87B | 28.16B | 25.59B | 24.18B | 20.29B |
| Cash, Cash Equivalents and Short-Term Investments | 156.00M | 459.00M | 457.00M | 363.00M | 106.00M | 144.00M |
| Total Debt | 15.02B | 16.48B | 14.79B | 12.66B | 12.22B | 10.51B |
| Total Liabilities | 20.92B | 20.90B | 19.54B | 17.46B | 17.12B | 14.30B |
| Stockholders Equity | 8.97B | 8.97B | 8.62B | 8.13B | 7.06B | 5.99B |
Cash Flow | ||||||
| Free Cash Flow | 663.00M | 662.00M | 419.00M | 634.00M | 743.00M | 491.00M |
| Operating Cash Flow | 5.28B | 5.19B | 4.55B | 4.70B | 4.43B | 3.69B |
| Investing Cash Flow | -3.86B | -3.37B | -4.15B | -2.98B | -5.02B | -3.61B |
| Financing Cash Flow | -1.82B | -1.84B | -274.00M | -1.47B | 552.00M | -140.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $61.92B | 25.18 | 27.88% | 0.88% | 5.05% | 1.39% | |
71 Outperform | $9.63B | 20.11 | 16.36% | 1.75% | -0.07% | 4.18% | |
69 Neutral | $2.74B | 17.29 | 12.84% | 1.79% | 3.14% | -34.73% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $6.05B | 17.74 | 12.46% | 1.41% | 16.92% | 18.00% | |
57 Neutral | $4.68B | -68.56 | -7.11% | 1.44% | -4.12% | -487.73% | |
56 Neutral | $4.58B | -885.78 | -0.26% | 1.79% | 28.39% | -105.83% |