Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 831.84M | $ 733.82M | $ 616.83M | $ 572.55M | $ 570.23M |
Gross Profit | $ 393.63M | $ 336.91M | $ 281.02M | $ 263.75M | $ 266.17M |
Operating Income | $ 189.71M | $ 165.57M | $ 132.42M | $ 140.75M | $ 141.37M |
EBITDA | $ 299.40M | $ 276.91M | $ 239.12M | $ 235.40M | $ 230.85M |
Net Income | $ 174.62M | $ 115.14M | $ 89.70M | $ 101.98M | $ 96.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 877.00K | $ 957.00K | $ 1.49M | $ 1.24M | $ 2.34M |
Total Assets | $ 2.22B | $ 1.71B | $ 1.60B | $ 1.28B | $ 1.31B |
Total Debt | $ 762.98M | $ 413.74M | $ 426.45M | $ 222.75M | $ 293.43M |
Net Debt | $ 762.10M | $ 412.79M | $ 424.96M | $ 221.52M | $ 291.09M |
Total Liabilities | $ 1.28B | $ 903.90M | $ 863.90M | $ 593.14M | $ 675.84M |
Stockholders' Equity | $ 933.80M | $ 803.95M | $ 732.02M | $ 682.60M | $ 634.04M |
Cash Flow | |||||
Free Cash Flow | $ -178.32M | $ -10.87M | $ 78.92M | $ 80.45M | $ 8.21M |
Operating Cash Flow | $ 95.34M | $ 194.43M | $ 195.74M | $ 180.50M | $ 187.99M |
Investing Cash Flow | $ -391.87M | $ -131.43M | $ -351.70M | $ -53.00M | $ -143.14M |
Financing Cash Flow | $ 296.44M | $ -63.53M | $ 156.20M | $ -128.45M | $ -44.02M |