Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.88B | $ 1.88B | $ 1.57B | $ 1.21B | $ 873.60M |
Gross Profit | $ 493.70M | $ 507.20M | $ 419.60M | $ 314.40M | $ 214.50M |
Operating Income | $ 18.60M | $ 54.40M | $ 40.80M | $ 18.00M | $ 800.00K |
EBITDA | $ 159.50M | $ 192.10M | $ 154.40M | $ 102.60M | $ 68.20M |
Net Income | $ -62.10M | $ 8.90M | $ 9.30M | $ -20.80M | $ -24.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 13.40M | $ 31.00M | $ 2.70M | $ 2.30M | $ 1.20M |
Total Assets | $ 1.48B | $ 1.57B | $ 1.29B | $ 982.60M | $ 746.20M |
Total Debt | $ 318.80M | $ 1.18B | $ 921.80M | $ 679.40M | $ 461.00M |
Net Debt | $ 305.40M | $ 1.15B | $ 919.10M | $ 677.10M | $ 459.80M |
Total Liabilities | $ 1.40B | $ 1.42B | $ 1.15B | $ 847.90M | $ 589.30M |
Stockholders' Equity | $ 77.60M | $ 149.70M | $ 139.80M | $ 134.70M | $ 156.90M |
Cash Flow | |||||
Free Cash Flow | $ 57.00M | $ -10.80M | $ -50.70M | $ -19.70M | $ -84.30M |
Operating Cash Flow | $ 57.00M | $ 63.80M | $ 26.00M | $ 30.70M | $ -38.40M |
Investing Cash Flow | $ -56.20M | $ -122.80M | $ -162.60M | $ -113.40M | $ -224.50M |
Financing Cash Flow | $ -17.90M | $ 87.30M | $ 136.90M | $ 83.80M | $ 264.10M |