| Breakdown | TTM | Mar 2025 | Mar 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 435.72M | 362.51M | 362.51M | 135.16M | 125.96M | 113.59M |
| Gross Profit | 240.54M | 194.54M | 194.54M | 64.17M | 59.75M | 59.02M |
| EBITDA | 74.10M | 56.80M | 56.80M | 7.83M | 434.00K | 7.75M |
| Net Income | -32.23M | -50.99M | -50.99M | -7.00M | -12.77M | -9.01M |
Balance Sheet | ||||||
| Total Assets | 959.46M | 910.07M | 308.68M | 222.93M | 229.87M | 231.60M |
| Cash, Cash Equivalents and Short-Term Investments | 31.21M | 48.79M | 24.35M | 24.78M | 26.45M | 40.95M |
| Total Debt | 289.97M | 287.06M | 123.47M | 27.54M | 34.23M | 36.55M |
| Total Liabilities | 474.28M | 463.33M | 179.77M | 75.54M | 85.01M | 76.53M |
| Stockholders Equity | 485.03M | 446.59M | 128.80M | 147.32M | 144.77M | 155.00M |
Cash Flow | ||||||
| Free Cash Flow | 1.38M | -37.13M | -2.70M | -4.98M | -8.42M | 5.47M |
| Operating Cash Flow | 33.99M | -3.35M | 4.40M | 1.25M | -5.39M | 8.85M |
| Investing Cash Flow | -42.07M | -170.60M | 1.53M | -6.33M | -3.03M | -3.30M |
| Financing Cash Flow | 6.16M | 115.72M | -3.71M | -282.00K | 16.21M | -3.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $1.17B | 13.96 | 28.06% | 4.38% | 6.77% | 8.12% | |
65 Neutral | $1.22B | 53.47 | 5.50% | ― | 46.26% | 111.78% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $605.68M | -171.33 | -3.40% | ― | -23.56% | -362.44% | |
58 Neutral | $5.44B | ― | -50.76% | ― | 793.18% | ― | |
54 Neutral | $211.82M | -35.86 | 3.37% | ― | 0.23% | ― | |
52 Neutral | $437.32M | -52.83 | -6.94% | ― | 47.73% | 88.75% |