Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 305.45M | 266.09M | 239.84M | 218.82M | 165.88M |
Gross Profit | 113.33M | 104.94M | 86.91M | 71.62M | 41.22M |
EBITDA | 43.26M | 41.83M | 22.33M | 13.82M | -5.57M |
Net Income | 24.85M | 23.50M | -5.93M | -2.68M | 35.08M |
Balance Sheet | |||||
Total Assets | 429.75M | 426.89M | 385.41M | 352.99M | 393.81M |
Cash, Cash Equivalents and Short-Term Investments | 119.38M | 103.96M | 86.59M | 84.02M | 88.75M |
Total Debt | 8.57M | 14.90M | 3.83M | 4.10M | 8.90M |
Total Liabilities | 125.31M | 152.20M | 141.29M | 120.90M | 160.00M |
Stockholders Equity | 304.44M | 274.69M | 244.13M | 232.09M | 233.81M |
Cash Flow | |||||
Free Cash Flow | 25.06M | 21.20M | -1.98M | 9.97M | 38.44M |
Operating Cash Flow | 31.67M | 31.94M | 10.81M | 18.90M | 43.16M |
Investing Cash Flow | -6.61M | -12.69M | -8.16M | -11.09M | -4.72M |
Financing Cash Flow | -8.11M | -1.59M | 0.00 | -39.00M | -24.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $298.77M | ― | -1.32% | ― | 12.39% | -123.62% | |
72 Outperform | $215.88M | 9.20 | 15.02% | ― | 11.94% | 377.86% | |
69 Neutral | $420.79M | 31.12 | 4.79% | ― | 13.49% | -39.61% | |
63 Neutral | $270.98M | 16.20 | 9.33% | 3.94% | -1.13% | 61.49% | |
63 Neutral | $33.80B | 5.84 | -11.67% | 1.84% | 5.28% | -18.34% | |
59 Neutral | $574.81M | ― | -0.68% | ― | -2.14% | 44.13% |