| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.12B | 1.08B | 922.72M | 1.15B | 1.03B | 563.00M |
| Gross Profit | 432.77M | 414.95M | 324.16M | 331.13M | 327.25M | 218.38M |
| EBITDA | 81.68M | 80.64M | -330.14M | -104.36M | 27.00K | 9.81M |
| Net Income | -35.71M | -45.66M | -459.89M | -267.69M | -2.04M | -8.63M |
Balance Sheet | ||||||
| Total Assets | 1.19B | 1.20B | 1.17B | 1.68B | 1.94B | 569.02M |
| Cash, Cash Equivalents and Short-Term Investments | 88.27M | 130.87M | 76.02M | 87.17M | 108.98M | 56.95M |
| Total Debt | 218.37M | 245.04M | 215.50M | 234.14M | 143.34M | 3.27M |
| Total Liabilities | 678.52M | 685.34M | 621.52M | 628.86M | 639.88M | 211.91M |
| Stockholders Equity | 137.53M | 145.83M | 126.95M | 605.26M | 973.95M | 357.10M |
Cash Flow | ||||||
| Free Cash Flow | 58.27M | 98.03M | 38.40M | -79.35M | -61.30M | -2.66M |
| Operating Cash Flow | 99.26M | 129.77M | 103.57M | -43.02M | -44.23M | 3.01M |
| Investing Cash Flow | -93.90M | -115.74M | -64.25M | -36.08M | 55.83M | 10.27M |
| Financing Cash Flow | -21.47M | -105.00K | -50.01M | 60.09M | 52.94M | -12.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
86 Outperform | $1.27B | 21.37 | 28.54% | 4.38% | 11.12% | 9.16% | |
70 Outperform | $2.52B | 59.39 | 6.72% | ― | 13.48% | 0.69% | |
66 Neutral | $1.32B | 41.59 | 7.33% | ― | 46.26% | 111.78% | |
66 Neutral | $1.86B | ― | -10.31% | ― | -27.47% | -181.91% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $1.57B | -38.06 | -24.02% | ― | 18.84% | 77.12% | |
55 Neutral | $692.47M | -18.05 | -7.97% | ― | 3.66% | -200.01% |