| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.08B | 922.72M | 1.15B | 1.03B | 563.00M |
| Gross Profit | 414.95M | 324.16M | 331.13M | 327.25M | 218.38M |
| EBITDA | 80.64M | -330.14M | -104.36M | 27.00K | 9.81M |
| Net Income | -45.66M | -459.89M | -267.69M | -2.04M | -8.63M |
Balance Sheet | |||||
| Total Assets | 1.20B | 1.17B | 1.68B | 1.94B | 569.02M |
| Cash, Cash Equivalents and Short-Term Investments | 130.87M | 76.02M | 87.17M | 108.98M | 56.95M |
| Total Debt | 245.04M | 215.50M | 234.14M | 143.34M | 3.27M |
| Total Liabilities | 685.34M | 621.52M | 628.86M | 639.88M | 211.91M |
| Stockholders Equity | 145.83M | 126.95M | 605.26M | 973.95M | 357.10M |
Cash Flow | |||||
| Free Cash Flow | 98.03M | 38.40M | -79.35M | -61.30M | -2.66M |
| Operating Cash Flow | 129.77M | 103.57M | -43.02M | -44.23M | 3.01M |
| Investing Cash Flow | -115.74M | -64.25M | -36.08M | 55.83M | 10.27M |
| Financing Cash Flow | -105.00K | -50.01M | 60.09M | 52.94M | -12.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $1.01B | 14.75 | 28.06% | 4.38% | 5.20% | 9.14% | |
76 Outperform | $1.87B | 34.52 | 6.76% | ― | 1.46% | 78.77% | |
67 Neutral | $1.25B | 37.11 | 5.50% | ― | 29.67% | 41.90% | |
62 Neutral | $1.01B | -15.18 | -30.65% | ― | 14.33% | 83.32% | |
62 Neutral | $1.03B | -25.95 | -10.08% | ― | 1.93% | -43.22% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | $620.18M | -11.36 | -6.37% | ― | 2.95% | -228.28% |