Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 305.45M | $ 266.09M | $ 239.84M | $ 218.82M | $ 165.88M |
Gross Profit | $ 113.33M | $ 104.94M | $ 86.91M | $ 71.62M | $ 41.22M |
Operating Income | $ 27.70M | $ 28.09M | $ 9.95M | $ 2.53M | $ -16.02M |
EBITDA | $ 43.26M | $ 41.83M | $ 22.33M | $ 13.82M | $ -5.57M |
Net Income | $ 24.85M | $ 23.50M | $ -5.93M | $ -2.68M | $ 35.08M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 119.38M | $ 103.96M | $ 86.59M | $ 84.02M | $ 88.75M |
Total Assets | $ 429.75M | $ 426.89M | $ 385.41M | $ 352.99M | $ 393.81M |
Total Debt | $ 8.57M | $ 14.90M | $ 3.83M | $ 4.10M | $ 8.90M |
Net Debt | $ -110.81M | $ -89.06M | $ -82.76M | $ -77.76M | $ -79.86M |
Total Liabilities | $ 125.31M | $ 152.20M | $ 141.29M | $ 120.90M | $ 160.00M |
Stockholders' Equity | $ 304.44M | $ 274.69M | $ 244.13M | $ 232.09M | $ 233.81M |
Cash Flow | |||||
Free Cash Flow | $ 25.06M | $ 21.20M | $ -1.98M | $ 9.97M | $ 38.44M |
Operating Cash Flow | $ 31.67M | $ 31.94M | $ 10.81M | $ 18.90M | $ 43.16M |
Investing Cash Flow | $ -6.61M | $ -12.69M | $ -8.16M | $ -11.09M | $ -4.72M |
Financing Cash Flow | $ -8.11M | $ -1.59M | $ 0.00 | $ -39.00M | $ -24.09M |