| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 359.02M | 336.26M | 319.98M | 293.07M | 270.88M |
| Gross Profit | 178.58M | 160.62M | 153.16M | 137.56M | 127.84M |
| EBITDA | 96.11M | 93.35M | 87.37M | 75.54M | 69.31M |
| Net Income | 57.97M | 53.65M | 48.14M | 37.10M | 34.26M |
Balance Sheet | |||||
| Total Assets | 386.21M | 326.88M | 318.69M | 290.93M | 293.02M |
| Cash, Cash Equivalents and Short-Term Investments | 107.55M | 77.37M | 53.55M | 28.17M | 54.71M |
| Total Debt | 4.75M | 9.06M | 8.66M | 22.09M | 36.12M |
| Total Liabilities | 161.73M | 135.62M | 138.44M | 137.72M | 155.22M |
| Stockholders Equity | 217.56M | 185.23M | 174.45M | 145.80M | 132.46M |
Cash Flow | |||||
| Free Cash Flow | 66.80M | 60.63M | 62.98M | 18.61M | 39.16M |
| Operating Cash Flow | 88.58M | 74.27M | 77.22M | 45.12M | 55.79M |
| Investing Cash Flow | -24.18M | -15.94M | -17.23M | -27.35M | -18.52M |
| Financing Cash Flow | -42.71M | -31.77M | -32.93M | -36.36M | -58.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $1.14B | 13.96 | 28.06% | 4.38% | 6.77% | 8.12% | |
63 Neutral | $1.18B | 53.47 | 7.33% | ― | 46.26% | 111.78% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $586.19M | 81.87 | 12.49% | ― | 3.69% | -68.76% | |
54 Neutral | $206.90M | -35.86 | 3.37% | ― | 0.23% | ― | |
53 Neutral | $1.17B | -191.23 | -24.02% | ― | 18.84% | 77.12% | |
52 Neutral | $431.95M | -52.83 | -6.94% | ― | 47.73% | 88.75% |