Dec 25 | Dec 23 | Dec 23 | Dec 23 | Dec 23 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 362.51M | $ 133.74M | $ 133.74M | $ 133.74M | $ 133.74M |
Gross Profit | $ 194.54M | $ 67.08M | $ 67.08M | $ 67.08M | $ 67.08M |
Operating Income | $ -25.89M | $ -12.33M | $ -12.33M | $ -12.33M | $ -12.33M |
EBITDA | $ -25.89M | $ -75.00K | $ -75.00K | $ -75.00K | $ -75.00K |
Net Income | $ -51.01M | $ -5.67M | $ -5.67M | $ -5.67M | $ -5.67M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 48.79M | $ 19.33M | $ 19.33M | $ 19.33M | $ 19.33M |
Total Assets | $ 910.07M | $ 217.75M | $ 217.75M | $ 217.75M | $ 217.75M |
Total Debt | $ 287.06M | $ 27.50M | $ 27.50M | $ 27.50M | $ 27.50M |
Net Debt | $ 238.27M | $ 8.17M | $ 8.17M | $ 8.17M | $ 8.17M |
Total Liabilities | $ 463.33M | $ 79.83M | $ 79.83M | $ 79.83M | $ 79.83M |
Stockholders' Equity | $ 446.59M | $ 137.82M | $ 137.82M | $ 137.82M | $ 137.82M |
Cash Flow | |||||
Free Cash Flow | $ -23.35M | $ -2.70M | $ -2.70M | $ -2.70M | $ -2.70M |
Operating Cash Flow | $ -3.35M | $ 4.40M | $ 4.40M | $ 4.40M | $ 4.40M |
Investing Cash Flow | $ -170.60M | $ 1.53M | $ 1.53M | $ 1.53M | $ 1.53M |
Financing Cash Flow | $ 115.72M | $ -3.71M | $ -3.71M | $ -3.71M | $ -3.71M |