| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.93B | 11.86B | 10.57B | 10.14B | 10.34B | 10.35B |
| Gross Profit | 5.15B | 4.43B | 4.30B | 3.68B | 4.06B | 4.33B |
| EBITDA | 979.12M | 780.72M | 811.30M | 572.50M | 395.30M | 660.20M |
| Net Income | 115.18M | 206.61M | 251.10M | 83.00M | 16.80M | 234.50M |
Balance Sheet | ||||||
| Total Assets | 8.72B | 9.69B | 7.98B | 8.11B | 7.63B | 6.90B |
| Cash, Cash Equivalents and Short-Term Investments | 1.26B | 1.88B | 2.69B | 2.62B | 2.04B | 2.29B |
| Total Debt | 1.41B | 1.44B | 1.73B | 1.85B | 1.72B | 1.57B |
| Total Liabilities | 6.02B | 6.86B | 5.32B | 5.73B | 5.43B | 4.68B |
| Stockholders Equity | 2.70B | 2.82B | 2.67B | 2.37B | 2.20B | 2.22B |
Cash Flow | ||||||
| Free Cash Flow | 606.49M | 987.72M | 447.30M | 686.30M | 108.30M | 283.30M |
| Operating Cash Flow | 793.61M | 1.08B | 654.10M | 949.50M | 459.90M | 616.20M |
| Investing Cash Flow | -706.51M | -1.04B | -269.80M | -320.70M | -476.20M | -335.90M |
| Financing Cash Flow | -829.02M | -726.55M | -325.60M | -123.60M | -245.90M | -639.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $6.81B | 6.04 | 17.98% | 2.46% | -2.12% | -0.37% | |
69 Neutral | $4.27B | -69.24 | 11.27% | 3.10% | 26.47% | -53.64% | |
66 Neutral | $5.78B | 17.26 | -25.47% | ― | 1.78% | 75.71% | |
66 Neutral | $1.33B | 28.14 | 12.85% | ― | 10.02% | 26.46% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $6.07B | -15.16 | 4.22% | ― | 29.92% | -54.15% | |
52 Neutral | $8.54B | -23.46 | 10.98% | ― | 6.80% | 18.24% |