Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 10.57B | 10.14B | 10.34B | 10.35B | 7.98B |
Gross Profit | 4.30B | 3.68B | 4.06B | 4.33B | 3.39B |
EBITDA | 811.30M | 555.30M | 395.30M | 648.10M | 596.20M |
Net Income | 251.10M | 83.00M | 16.80M | 234.50M | 226.10M |
Balance Sheet | |||||
Total Assets | 7.98B | 8.11B | 7.63B | 6.90B | 6.49B |
Cash, Cash Equivalents and Short-Term Investments | 2.69B | 2.62B | 2.04B | 2.29B | 2.69B |
Total Debt | 1.73B | 1.85B | 1.72B | 1.57B | 1.77B |
Total Liabilities | 5.32B | 5.73B | 5.43B | 4.68B | 4.34B |
Stockholders Equity | 2.67B | 2.37B | 2.20B | 2.22B | 2.15B |
Cash Flow | |||||
Free Cash Flow | 447.30M | 686.30M | 108.30M | 283.30M | 277.30M |
Operating Cash Flow | 654.10M | 949.50M | 459.90M | 616.20M | 527.40M |
Investing Cash Flow | -269.80M | -320.70M | -476.20M | -335.90M | -217.80M |
Financing Cash Flow | -325.60M | -123.60M | -245.90M | -639.80M | 1.35B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $13.64B | 29.89 | 14.54% | ― | 10.47% | ― | |
75 Outperform | $7.90B | 7.98 | 19.00% | 3.14% | -5.90% | -11.16% | |
71 Outperform | $1.40B | 31.21 | 10.36% | ― | 10.68% | 37.84% | |
68 Neutral | $7.09B | 23.90 | 10.07% | ― | 7.85% | 81.67% | |
63 Neutral | $6.04B | 48.71 | -39.97% | ― | 2.38% | -38.88% | |
62 Neutral | AU$3.09B | 28.98 | 25.32% | 4.54% | 2.36% | -27.72% | |
56 Neutral | $9.38B | ― | 17.86% | ― | 0.87% | 54.67% |