| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.57B | 10.57B | 10.14B | 10.34B | 10.35B | 7.98B |
| Gross Profit | 4.67B | 4.30B | 3.68B | 4.06B | 4.33B | 3.39B |
| EBITDA | 838.60M | 811.30M | 572.50M | 395.30M | 660.20M | 596.20M |
| Net Income | 241.30M | 251.10M | 83.00M | 16.80M | 234.50M | 226.10M |
Balance Sheet | ||||||
| Total Assets | 9.00B | 7.98B | 8.11B | 7.63B | 6.90B | 6.49B |
| Cash, Cash Equivalents and Short-Term Investments | 1.44B | 2.69B | 2.62B | 2.04B | 2.29B | 2.69B |
| Total Debt | 1.44B | 1.73B | 1.85B | 1.72B | 1.57B | 1.77B |
| Total Liabilities | 6.13B | 5.32B | 5.73B | 5.43B | 4.68B | 4.34B |
| Stockholders Equity | 2.83B | 2.67B | 2.37B | 2.20B | 2.22B | 2.15B |
Cash Flow | ||||||
| Free Cash Flow | 397.30M | 447.30M | 686.30M | 108.30M | 283.30M | 277.30M |
| Operating Cash Flow | 610.80M | 654.10M | 949.50M | 459.90M | 616.20M | 527.40M |
| Investing Cash Flow | -1.14B | -269.80M | -320.70M | -476.20M | -335.90M | -217.80M |
| Financing Cash Flow | -545.20M | -325.60M | -123.60M | -245.90M | -639.80M | 1.35B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $8.24B | 8.77 | 17.83% | 2.46% | -2.97% | -8.57% | |
77 Outperform | $2.17B | 39.44 | 12.19% | ― | 9.24% | 35.68% | |
72 Outperform | $6.09B | 19.91 | 20.83% | 3.10% | 13.37% | -19.37% | |
71 Outperform | $7.76B | 29.19 | 10.07% | ― | 14.50% | 20.27% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $14.99B | -44.94 | ― | ― | 3.35% | 42.99% | |
57 Neutral | $6.10B | 43.18 | ― | ― | 1.98% | -20.98% |