| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 161.03M | 138.41M | 140.93M | 137.17M | 115.80M |
| Gross Profit | 10.32M | 109.16M | 112.85M | 111.98M | 100.32M |
| EBITDA | 83.91M | 91.47M | 111.64M | 102.89M | 85.35M |
| Net Income | -5.84M | 6.63M | 20.61M | 19.14M | 17.62M |
Balance Sheet | |||||
| Total Assets | 1.24B | 1.26B | 1.27B | 1.39B | 1.26B |
| Cash, Cash Equivalents and Short-Term Investments | 12.45M | 6.82M | 1.28M | 4.02M | 7.21M |
| Total Debt | 663.74M | 653.59M | 624.19M | 704.65M | 579.86M |
| Total Liabilities | 712.40M | 700.57M | 661.89M | 744.20M | 625.91M |
| Stockholders Equity | 509.77M | 534.13M | 583.58M | 632.98M | 622.78M |
Cash Flow | |||||
| Free Cash Flow | -8.08M | -25.07M | 58.39M | -79.66M | -132.69M |
| Operating Cash Flow | 73.61M | 70.05M | 68.44M | 76.54M | 68.97M |
| Investing Cash Flow | -60.40M | -45.94M | 67.62M | -137.25M | -194.66M |
| Financing Cash Flow | -10.26M | -21.89M | -143.79M | 62.41M | 127.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $1.36B | 38.71 | 2.44% | 6.98% | 3.74% | 77.82% | |
66 Neutral | $485.72M | 86.44 | 1.16% | 12.08% | 3.40% | -240.85% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $595.22M | 30.78 | 10.87% | 7.51% | 0.68% | -1.34% | |
64 Neutral | $176.86M | 21.52 | 49.30% | 4.62% | 29.76% | 22.76% | |
54 Neutral | $1.77B | -4.08 | -15.98% | 0.80% | 4.10% | 8.96% | |
49 Neutral | $509.76M | -80.15 | -1.16% | 10.01% | 2.73% | -131.16% |