| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 155.00M | 117.06M | 99.81M | 92.54M | 87.03M |
| Gross Profit | 46.65M | 101.84M | 84.79M | 78.88M | 75.67M |
| EBITDA | 130.51M | 94.34M | 75.20M | 66.42M | 57.56M |
| Net Income | 7.58M | 4.09M | 2.50M | 1.85M | 5.34M |
Balance Sheet | |||||
| Total Assets | 885.23M | 787.59M | 616.79M | 547.00M | 569.96M |
| Cash, Cash Equivalents and Short-Term Investments | 31.81M | 48.37M | 12.17M | 20.20M | 26.21M |
| Total Debt | 792.20M | 671.74M | 537.99M | 457.25M | 503.86M |
| Total Liabilities | 834.70M | 704.02M | 569.52M | 497.62M | 534.91M |
| Stockholders Equity | 12.11M | 18.17M | 7.51M | 7.79M | 2.27M |
Cash Flow | |||||
| Free Cash Flow | 90.04M | 35.33M | 54.94M | 50.93M | 44.79M |
| Operating Cash Flow | 90.04M | 59.33M | 54.94M | 50.93M | 44.79M |
| Investing Cash Flow | -111.87M | -136.78M | -106.35M | -10.10M | -58.29M |
| Financing Cash Flow | -5.06M | 133.34M | 43.46M | -47.25M | 23.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $1.36B | 38.71 | 2.44% | 6.98% | 3.74% | 77.82% | |
66 Neutral | $485.72M | 86.44 | 1.16% | 12.08% | 3.40% | -240.85% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $176.86M | 21.52 | 49.30% | 4.62% | 29.76% | 22.76% | |
64 Neutral | $595.22M | 30.78 | 10.87% | 7.51% | 0.68% | -1.34% | |
54 Neutral | $1.77B | -4.08 | -15.98% | 0.80% | 4.10% | 8.96% |