| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 197.54M | 186.86M | 189.06M | 179.99M | 172.84M |
| Gross Profit | 173.73M | 163.72M | 168.87M | 162.04M | 155.13M |
| EBITDA | 142.85M | 139.80M | 122.18M | 139.96M | 119.76M |
| Net Income | 33.12M | 42.66M | 24.04M | -7.98M | 402.66M |
Balance Sheet | |||||
| Total Assets | 2.09B | 2.01B | 2.10B | 2.22B | 2.18B |
| Cash, Cash Equivalents and Short-Term Investments | 32.29M | 39.84M | 202.02M | 12.92M | 32.36M |
| Total Debt | 721.02M | 563.41M | 564.31M | 622.14M | 523.17M |
| Total Liabilities | 763.21M | 603.89M | 605.14M | 664.71M | 576.42M |
| Stockholders Equity | 1.33B | 1.40B | 1.49B | 1.56B | 1.60B |
Cash Flow | |||||
| Free Cash Flow | 110.86M | 129.86M | 125.75M | 113.23M | 111.54M |
| Operating Cash Flow | 119.14M | 132.85M | 128.92M | 121.67M | 136.94M |
| Investing Cash Flow | -174.50M | -149.69M | 197.31M | -142.81M | 1.23B |
| Financing Cash Flow | 47.80M | -145.50M | -137.13M | 1.34M | -1.40B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $1.34B | 38.71 | 2.44% | 6.98% | 3.74% | 77.82% | |
69 Neutral | $1.89B | 13.47 | 11.94% | 6.70% | 11.89% | -68.41% | |
66 Neutral | $476.58M | 86.44 | 1.16% | 12.08% | 3.40% | -240.85% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $584.40M | 30.78 | 10.87% | 7.51% | 0.68% | -1.34% | |
54 Neutral | $1.70B | -4.08 | -15.98% | 0.80% | 4.10% | 8.96% |