| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 201.94M | 197.54M | 186.86M | 189.06M | 179.99M | 172.84M |
| Gross Profit | 138.61M | 173.73M | 163.72M | 168.87M | 162.04M | 155.13M |
| EBITDA | 142.82M | 142.85M | 139.80M | 122.18M | 139.96M | 119.76M |
| Net Income | 37.70M | 33.12M | 42.66M | 24.04M | -7.98M | 402.66M |
Balance Sheet | ||||||
| Total Assets | 2.10B | 2.09B | 2.01B | 2.10B | 2.22B | 2.18B |
| Cash, Cash Equivalents and Short-Term Investments | 30.78M | 32.29M | 39.84M | 202.02M | 12.92M | 32.36M |
| Total Debt | 734.45M | 721.02M | 563.41M | 564.31M | 622.14M | 523.17M |
| Total Liabilities | 772.30M | 763.21M | 603.89M | 605.14M | 664.71M | 576.42M |
| Stockholders Equity | 1.32B | 1.33B | 1.40B | 1.49B | 1.56B | 1.60B |
Cash Flow | ||||||
| Free Cash Flow | 113.36M | 110.86M | 129.86M | 125.75M | 113.23M | 111.54M |
| Operating Cash Flow | 124.49M | 119.14M | 132.85M | 128.92M | 121.67M | 136.94M |
| Investing Cash Flow | -159.86M | -174.50M | -149.69M | 197.31M | -142.81M | 1.23B |
| Financing Cash Flow | 35.69M | 47.80M | -145.50M | -137.13M | 1.34M | -1.40B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $2.00B | 19.11 | 11.79% | 6.70% | 48.96% | 28.05% | |
72 Outperform | $1.67B | 26.06 | 2.81% | 6.98% | 9.37% | 6.95% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | $501.15M | 42.08 | 1.41% | 12.08% | 5.24% | ― | |
61 Neutral | $2.21B | -9.23 | -18.75% | 0.80% | 0.39% | -8.95% | |
56 Neutral | $580.42M | 27.89 | 11.44% | 7.51% | 0.77% | -4.74% |