| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 121.19M | 115.79M | 112.84M | 97.68M | 90.58M |
| Gross Profit | 10.49M | 92.95M | 92.13M | 81.04M | 75.42M |
| EBITDA | 82.71M | 64.23M | 66.25M | 67.13M | 64.43M |
| Net Income | 5.10M | -3.18M | 7.71M | 22.02M | 22.49M |
Balance Sheet | |||||
| Total Assets | 990.76M | 992.56M | 945.41M | 876.42M | 754.23M |
| Cash, Cash Equivalents and Short-Term Investments | 3.34M | 4.38M | 3.49M | 11.23M | 2.35M |
| Total Debt | 536.20M | 489.98M | 412.28M | 357.06M | 269.39M |
| Total Liabilities | 561.37M | 516.60M | 432.16M | 379.61M | 292.12M |
| Stockholders Equity | 429.39M | 475.96M | 513.26M | 496.81M | 462.11M |
Cash Flow | |||||
| Free Cash Flow | 56.43M | 34.24M | 42.40M | 49.90M | 49.13M |
| Operating Cash Flow | 56.43M | 58.88M | 61.38M | 60.28M | 56.35M |
| Investing Cash Flow | -47.70M | -92.66M | -113.67M | -113.77M | -104.43M |
| Financing Cash Flow | -9.78M | 33.53M | 44.86M | 62.69M | 48.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $1.34B | 38.71 | 2.44% | 6.98% | 3.74% | 77.82% | |
66 Neutral | $476.58M | 86.44 | 1.16% | 12.08% | 3.40% | -240.85% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $584.40M | 30.78 | 10.87% | 7.51% | 0.68% | -1.34% | |
64 Neutral | $171.91M | 21.52 | 49.30% | 4.62% | 29.76% | 22.76% | |
54 Neutral | $1.70B | -4.08 | -15.98% | 0.80% | 4.10% | 8.96% |