| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 99.36M | 99.01M | 95.58M | 90.63M | 84.19M | 78.01M |
| Gross Profit | 93.80M | 93.53M | 90.25M | 85.53M | 79.78M | 73.87M |
| EBITDA | 68.14M | 70.49M | 65.16M | 58.41M | 145.45M | 53.29M |
| Net Income | 17.95M | 19.23M | 15.40M | 21.10M | 109.17M | 19.45M |
Balance Sheet | ||||||
| Total Assets | 568.04M | 580.86M | 596.37M | 607.54M | 598.42M | 494.01M |
| Cash, Cash Equivalents and Short-Term Investments | 6.92M | 7.10M | 8.21M | 7.61M | 22.50M | 5.74M |
| Total Debt | 386.52M | 379.17M | 370.41M | 354.28M | 340.26M | 304.01M |
| Total Liabilities | 409.46M | 401.32M | 395.44M | 378.44M | 363.09M | 335.00M |
| Stockholders Equity | 158.57M | 179.54M | 200.93M | 229.10M | 235.33M | 159.00M |
Cash Flow | ||||||
| Free Cash Flow | 38.45M | 46.91M | 43.47M | 33.19M | 34.74M | 41.94M |
| Operating Cash Flow | 38.45M | 46.91M | 43.47M | 46.80M | 47.73M | 44.21M |
| Investing Cash Flow | -13.39M | -13.88M | -19.87M | -36.67M | -24.43M | -27.21M |
| Financing Cash Flow | -24.87M | -34.15M | -23.01M | -25.02M | -6.54M | -17.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $1.74B | 49.98 | 3.49% | 6.23% | 11.89% | -68.41% | |
69 Neutral | $1.31B | 33.71 | 2.77% | 6.72% | 3.74% | 77.82% | |
69 Neutral | $568.68M | 31.65 | 10.55% | 7.18% | 0.68% | -1.34% | |
66 Neutral | $421.38M | ― | -2.32% | 11.96% | 3.40% | -240.85% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
56 Neutral | $1.18B | ― | -18.84% | 0.82% | 4.10% | 8.96% | |
50 Neutral | $479.89M | ― | 0.49% | 10.81% | 2.73% | -131.16% |