| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.54B | 1.50B | 1.41B | 1.28B | 1.38B |
| Gross Profit | -245.33M | 256.38M | 225.30M | 174.50M | 291.40M |
| EBITDA | 182.28M | 229.96M | 198.93M | 427.79M | 708.25M |
| Net Income | -285.89M | -370.25M | -293.57M | -15.77M | 174.51M |
Balance Sheet | |||||
| Total Assets | 4.36B | 5.14B | 5.45B | 6.00B | 6.62B |
| Cash, Cash Equivalents and Short-Term Investments | 121.80M | 144.58M | 245.94M | 658.07M | 634.85M |
| Total Debt | 2.42B | 2.91B | 2.82B | 3.08B | 3.68B |
| Total Liabilities | 2.70B | 3.18B | 3.11B | 3.36B | 3.96B |
| Stockholders Equity | 1.67B | 1.96B | 2.34B | 2.64B | 2.66B |
Cash Flow | |||||
| Free Cash Flow | -19.62M | 112.22M | 10.48M | -40.35M | -63.32M |
| Operating Cash Flow | -19.62M | 112.22M | 10.48M | -40.35M | -63.32M |
| Investing Cash Flow | 483.57M | -187.02M | -202.11M | 387.71M | 242.70M |
| Financing Cash Flow | -492.01M | -22.31M | -249.71M | -676.00M | 746.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $13.51B | 22.25 | 11.83% | 6.11% | 13.50% | 31.56% | |
73 Outperform | $1.36B | 38.71 | 2.44% | 6.98% | 3.74% | 77.82% | |
69 Neutral | $1.92B | 13.47 | 11.94% | 6.70% | 11.89% | -68.41% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
54 Neutral | $1.77B | -4.08 | -15.98% | 0.80% | 4.10% | 8.96% |