| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.52B | 1.54B | 1.50B | 1.41B | 1.28B | 1.38B |
| Gross Profit | 32.05M | -245.33M | 256.38M | 225.30M | 174.50M | 291.40M |
| EBITDA | 163.13M | 182.28M | 229.96M | 198.93M | 427.79M | 708.25M |
| Net Income | -320.18M | -285.89M | -370.25M | -293.57M | -15.77M | 174.51M |
Balance Sheet | ||||||
| Total Assets | 4.27B | 4.36B | 5.14B | 5.45B | 6.00B | 6.62B |
| Cash, Cash Equivalents and Short-Term Investments | 121.77M | 121.80M | 144.58M | 245.94M | 658.07M | 634.85M |
| Total Debt | 2.42B | 2.42B | 2.91B | 2.82B | 3.08B | 3.68B |
| Total Liabilities | 2.65B | 2.70B | 3.18B | 3.11B | 3.36B | 3.96B |
| Stockholders Equity | 1.62B | 1.67B | 1.96B | 2.34B | 2.64B | 2.66B |
Cash Flow | ||||||
| Free Cash Flow | -8.03M | -19.62M | 112.22M | 10.48M | -40.35M | -63.32M |
| Operating Cash Flow | -8.03M | -19.62M | 112.22M | 10.48M | -40.35M | -63.32M |
| Investing Cash Flow | 206.06M | 483.57M | -187.02M | -202.11M | 387.71M | 242.70M |
| Financing Cash Flow | -364.83M | -492.01M | -22.31M | -249.71M | -676.00M | 746.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $2.00B | 19.11 | 11.79% | 6.70% | 48.96% | 28.05% | |
74 Outperform | $14.59B | 21.54 | 12.40% | 6.11% | 13.95% | 27.68% | |
72 Outperform | $1.67B | 26.06 | 2.81% | 6.98% | 9.37% | 6.95% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | $2.21B | -9.23 | -18.75% | 0.80% | 0.39% | -8.95% |