| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.20B | 1.05B | 949.74M | 878.24M | 1.06B |
| Gross Profit | 533.17M | 1.04B | 934.72M | 862.74M | 1.05B |
| EBITDA | 1.17B | 947.11M | 810.84M | 1.00B | 992.70M |
| Net Income | 590.11M | 406.33M | 242.18M | 426.93M | 416.74M |
Balance Sheet | |||||
| Total Assets | 10.05B | 9.90B | 9.12B | 9.41B | 9.64B |
| Cash, Cash Equivalents and Short-Term Investments | 27.02M | 518.34M | 442.81M | 297.10M | 20.53M |
| Total Debt | 4.26B | 4.84B | 5.07B | 5.29B | 5.25B |
| Total Liabilities | 4.61B | 5.17B | 5.36B | 5.60B | 5.53B |
| Stockholders Equity | 5.18B | 4.54B | 3.57B | 3.61B | 3.91B |
Cash Flow | |||||
| Free Cash Flow | 878.55M | 712.69M | 588.53M | 578.51M | 627.07M |
| Operating Cash Flow | 878.55M | 749.43M | 626.54M | 625.73M | 722.14M |
| Investing Cash Flow | -539.79M | -671.16M | -9.78M | 442.85M | -524.17M |
| Financing Cash Flow | -838.26M | 26.32M | -473.31M | -789.45M | -341.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $8.39B | 18.09 | 8.99% | 3.56% | 59.25% | 88.37% | |
74 Outperform | $13.22B | 22.25 | 11.83% | 6.11% | 13.50% | 31.56% | |
70 Outperform | $5.00B | 29.37 | 5.63% | 6.47% | 8.12% | 75.95% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $6.01B | -24.09 | -5.13% | 6.56% | -6.59% | 33.35% | |
64 Neutral | $9.11B | 111.95 | 2.61% | 2.10% | 11.81% | ― | |
56 Neutral | $11.97B | 156.87 | 0.91% | 7.73% | 9.58% | -111.99% |