| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.16B | 1.18B | 1.27B | 1.34B | 932.64M | 534.82M |
| Gross Profit | -99.61M | -396.46M | -555.43M | -618.09M | -317.56M | -82.88M |
| EBITDA | 541.80M | 519.96M | 266.62M | 717.28M | 635.71M | 321.90M |
| Net Income | -201.25M | -246.07M | -654.49M | -278.26M | 40.90M | 66.66M |
Balance Sheet | ||||||
| Total Assets | 9.15B | 9.21B | 10.65B | 12.64B | 13.85B | 4.26B |
| Cash, Cash Equivalents and Short-Term Investments | 26.23M | 26.17M | 68.92M | 25.70M | 60.96M | 13.18M |
| Total Debt | 4.34B | 4.15B | 4.96B | 5.30B | 5.70B | 1.92B |
| Total Liabilities | 4.65B | 4.53B | 5.35B | 5.71B | 6.17B | 2.07B |
| Stockholders Equity | 4.44B | 4.62B | 5.23B | 6.82B | 7.57B | 2.19B |
Cash Flow | ||||||
| Free Cash Flow | 140.00M | 126.94M | 252.64M | 268.79M | 109.20M | 131.94M |
| Operating Cash Flow | 462.18M | 457.10M | 501.62M | 499.82M | 272.75M | 232.63M |
| Investing Cash Flow | 704.35M | 710.83M | 900.92M | 349.14M | 1.63B | -562.47M |
| Financing Cash Flow | -1.17B | -1.21B | -1.36B | -884.22M | -1.86B | 327.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $9.80B | 25.48 | 8.67% | 3.56% | 58.48% | 70.32% | |
74 Outperform | $2.00B | 19.11 | 11.79% | 6.70% | 48.96% | 28.05% | |
70 Outperform | $5.31B | 29.65 | 5.61% | 6.47% | 13.50% | 7.25% | |
66 Neutral | $7.09B | -26,352.66 | -4.34% | 6.56% | -6.44% | 46.41% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | $3.76B | 24.36 | 9.88% | 4.73% | 16.91% | -1.91% |