| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.18B | 1.27B | 1.34B | 932.64M | 534.82M |
| Gross Profit | -396.46M | -555.43M | -618.09M | -317.56M | -82.88M |
| EBITDA | 519.96M | 266.62M | 717.28M | 635.71M | 321.90M |
| Net Income | -246.07M | -654.49M | -278.26M | 40.90M | 66.66M |
Balance Sheet | |||||
| Total Assets | 9.21B | 10.65B | 12.64B | 13.85B | 4.26B |
| Cash, Cash Equivalents and Short-Term Investments | 26.17M | 68.92M | 25.70M | 60.96M | 13.18M |
| Total Debt | 4.15B | 4.96B | 5.30B | 5.70B | 1.92B |
| Total Liabilities | 4.53B | 5.35B | 5.71B | 6.17B | 2.07B |
| Stockholders Equity | 4.62B | 5.23B | 6.82B | 7.57B | 2.19B |
Cash Flow | |||||
| Free Cash Flow | 126.94M | 252.64M | 268.79M | 109.20M | 131.94M |
| Operating Cash Flow | 457.10M | 501.62M | 499.82M | 272.75M | 232.63M |
| Investing Cash Flow | 710.83M | 900.92M | 349.14M | 1.63B | -562.47M |
| Financing Cash Flow | -1.21B | -1.36B | -884.22M | -1.86B | 327.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $8.65B | 18.09 | 8.99% | 3.56% | 59.25% | 88.37% | |
70 Outperform | $4.11B | 25.18 | 9.63% | 4.73% | 8.04% | 9.20% | |
70 Outperform | $5.06B | 29.37 | 5.63% | 6.47% | 8.12% | 75.95% | |
69 Neutral | $1.89B | 13.47 | 11.94% | 6.70% | 11.89% | -68.41% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $6.14B | -24.09 | -5.13% | 6.56% | -6.59% | 33.35% |