Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.23B | $ 1.34B | $ 932.64M | $ 534.82M | $ 499.63M |
Gross Profit | $ 756.21M | $ 112.62M | $ 588.60M | $ 322.54M | $ 303.12M |
Operating Income | $ 673.09M | $ 54.22M | $ 77.84M | $ 84.88M | $ 79.37M |
EBITDA | $ 295.55M | $ 780.51M | $ 555.62M | $ 287.60M | $ 274.18M |
Net Income | $ -654.49M | $ -278.26M | $ -106.00M | $ 14.32M | $ 19.19M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 68.92M | $ 25.70M | $ 60.96M | $ 13.18M | $ 15.30M |
Total Assets | $ 10.65B | $ 12.64B | $ 13.85B | $ 4.26B | $ 3.81B |
Total Debt | $ 296.85M | $ 5.30B | $ 5.70B | $ 1.92B | $ 1.71B |
Net Debt | $ 227.93M | $ 5.27B | $ 5.64B | $ 1.91B | $ 1.70B |
Total Liabilities | $ 5.35B | $ 5.71B | $ 6.17B | $ 2.07B | $ 1.86B |
Stockholders' Equity | $ 5.23B | $ 6.82B | $ 7.57B | $ 2.19B | $ 1.95B |
Cash Flow | |||||
Free Cash Flow | $ 501.62M | $ 268.79M | $ 109.20M | $ 131.94M | $ 376.13M |
Operating Cash Flow | $ 501.62M | $ 499.82M | $ 272.75M | $ 232.63M | $ 470.09M |
Investing Cash Flow | $ 900.92M | $ 349.14M | $ 1.63B | $ -562.47M | $ -555.17M |
Financing Cash Flow | $ -1.36B | $ -884.22M | $ -1.86B | $ 327.72M | $ 99.72M |