| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 774.63M | 703.24M | 647.51M | 624.81M | 569.54M |
| Gross Profit | 503.53M | 476.15M | 452.27M | 462.20M | 428.34M |
| EBITDA | 456.83M | 412.61M | 311.81M | 216.89M | 166.21M |
| Net Income | 155.61M | 126.71M | 13.76M | -77.61M | -113.26M |
Balance Sheet | |||||
| Total Assets | 5.49B | 5.30B | 5.39B | 5.75B | 5.97B |
| Cash, Cash Equivalents and Short-Term Investments | 71.54M | 60.47M | 41.28M | 49.31M | 112.00M |
| Total Debt | 2.55B | 2.44B | 2.45B | 2.55B | 2.44B |
| Total Liabilities | 2.67B | 2.56B | 2.58B | 2.69B | 2.59B |
| Stockholders Equity | 2.82B | 2.74B | 2.80B | 3.06B | 3.38B |
Cash Flow | |||||
| Free Cash Flow | 348.61M | 310.54M | 300.57M | 315.73M | 322.78M |
| Operating Cash Flow | 348.61M | 310.54M | 300.57M | 315.73M | 356.39M |
| Investing Cash Flow | -377.96M | -109.00M | 103.13M | -216.25M | -336.20M |
| Financing Cash Flow | 40.76M | -181.56M | -410.30M | -161.71M | 30.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $13.22B | 22.25 | 11.83% | 6.11% | 13.50% | 31.56% | |
70 Outperform | $5.00B | 29.37 | 5.63% | 6.47% | 8.12% | 75.95% | |
70 Outperform | $4.03B | 25.18 | 9.63% | 4.73% | 8.04% | 9.20% | |
69 Neutral | $1.81B | 13.47 | 11.94% | 6.70% | 11.89% | -68.41% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
54 Neutral | $1.66B | -13.73 | -15.98% | 0.80% | 4.10% | 8.96% |