| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 262.85M | 209.85M | 197.24M | 175.15M | 155.32M |
| Gross Profit | 197.48M | 196.92M | 183.97M | 159.67M | 139.93M |
| EBITDA | 197.24M | 171.58M | 175.89M | 169.52M | 121.89M |
| Net Income | 117.97M | 91.04M | 89.73M | 100.02M | 55.86M |
Balance Sheet | |||||
| Total Assets | 2.06B | 1.79B | 1.86B | 1.66B | 1.50B |
| Cash, Cash Equivalents and Short-Term Investments | 14.39M | 9.41M | 20.29M | 10.38M | 5.16M |
| Total Debt | 844.76M | 684.60M | 891.32M | 767.85M | 722.72M |
| Total Liabilities | 899.68M | 733.14M | 938.83M | 805.80M | 759.70M |
| Stockholders Equity | 1.07B | 960.63M | 881.28M | 828.37M | 736.71M |
Cash Flow | |||||
| Free Cash Flow | 135.98M | 125.17M | 104.40M | 96.59M | 91.18M |
| Operating Cash Flow | 135.98M | 125.17M | 104.40M | 105.59M | 91.18M |
| Investing Cash Flow | -269.94M | 90.68M | -174.91M | -119.95M | -69.79M |
| Financing Cash Flow | 138.94M | -226.72M | 80.42M | 19.58M | -24.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $1.34B | 38.71 | 2.44% | 6.98% | 3.74% | 77.82% | |
69 Neutral | $1.89B | 13.47 | 11.94% | 6.70% | 11.89% | -68.41% | |
66 Neutral | $476.58M | 86.44 | 1.16% | 12.08% | 3.40% | -240.85% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $584.40M | 30.78 | 10.87% | 7.51% | 0.68% | -1.34% | |
54 Neutral | $1.70B | -4.08 | -15.98% | 0.80% | 4.10% | 8.96% |