| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 468.13M | 476.59M | 228.26M | 198.60M | 187.51M | 190.19M |
| Gross Profit | 345.39M | 281.79M | 214.71M | 189.01M | 178.13M | 186.62M |
| EBITDA | 494.82M | 462.08M | 211.54M | 145.80M | 72.88M | 151.05M |
| Net Income | 334.95M | 320.54M | 125.08M | 53.73M | -7.51M | 71.98M |
Balance Sheet | ||||||
| Total Assets | 5.24B | 5.15B | 3.44B | 2.08B | 1.62B | 1.64B |
| Cash, Cash Equivalents and Short-Term Investments | 223.21M | 198.04M | 213.82M | 294.45M | 13.18M | 19.89M |
| Total Debt | 894.65M | 894.22M | 396.93M | 595.60M | 719.50M | 673.40M |
| Total Liabilities | 1.08B | 1.09B | 507.63M | 666.12M | 771.41M | 725.09M |
| Stockholders Equity | 4.13B | 4.04B | 2.91B | 1.42B | 849.37M | 915.76M |
Cash Flow | ||||||
| Free Cash Flow | 397.14M | 379.04M | 236.20M | 143.79M | 137.12M | 150.86M |
| Operating Cash Flow | 413.01M | 394.03M | 244.25M | 154.77M | 144.41M | 156.87M |
| Investing Cash Flow | -1.53B | -1.46B | -1.49B | -267.81M | -127.40M | -192.63M |
| Financing Cash Flow | 707.98M | 1.05B | 1.17B | 394.32M | -23.73M | 36.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $9.74B | 27.18 | 8.67% | 3.56% | 58.48% | 70.32% | |
74 Outperform | $14.01B | 21.97 | 12.40% | 6.11% | 13.95% | 27.68% | |
68 Neutral | $5.11B | 32.11 | 5.61% | 6.47% | 13.50% | 7.25% | |
66 Neutral | $6.97B | -34.39 | -4.34% | 6.56% | -6.44% | 46.41% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $3.65B | 23.91 | 9.88% | 4.73% | 16.91% | -1.91% | |
64 Neutral | $10.32B | 91.29 | 0.01% | 2.10% | 12.22% | ― |