Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 296.29M | $ 217.77M | $ 187.51M | $ 190.19M | $ 175.69M |
Gross Profit | $ 294.96M | $ 208.18M | $ 178.13M | $ 186.62M | $ 170.98M |
Operating Income | $ 266.04M | $ 186.37M | $ 112.44M | $ 106.56M | $ 104.56M |
EBITDA | $ 211.54M | $ 145.80M | $ 162.81M | $ 161.96M | $ 157.38M |
Net Income | $ 125.08M | $ 53.73M | $ 42.87M | $ 48.30M | $ 57.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 213.82M | $ 294.45M | $ 13.18M | $ 19.89M | $ 18.92M |
Total Assets | $ 3.44B | $ 2.08B | $ 1.62B | $ 1.64B | $ 1.50B |
Total Debt | $ 396.93M | $ 595.60M | $ 719.50M | $ 673.40M | $ 545.59M |
Net Debt | $ 183.10M | $ 301.15M | $ 706.32M | $ 653.50M | $ 526.67M |
Total Liabilities | $ 507.63M | $ 666.12M | $ 771.41M | $ 725.09M | $ 589.42M |
Stockholders' Equity | $ 2.91B | $ 1.42B | $ 849.37M | $ 915.76M | $ 914.14M |
Cash Flow | |||||
Free Cash Flow | $ 244.25M | $ 143.79M | $ 137.12M | $ 150.86M | $ 137.44M |
Operating Cash Flow | $ 244.25M | $ 154.77M | $ 144.41M | $ 156.87M | $ 145.74M |
Investing Cash Flow | $ -1.51B | $ -267.81M | $ -127.40M | $ -192.63M | $ -41.58M |
Financing Cash Flow | $ 1.19B | $ 394.32M | $ -23.73M | $ 36.74M | $ -105.56M |