| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 402.91M | 378.53M | 335.18M | 319.83M | 278.19M | 298.71M |
| Gross Profit | 246.83M | 138.93M | 324.02M | 308.32M | 268.41M | 287.08M |
| EBITDA | 289.22M | 282.00M | 264.16M | 259.87M | 178.73M | 240.94M |
| Net Income | 148.11M | 142.18M | 137.99M | 135.65M | 66.40M | 111.80M |
Balance Sheet | ||||||
| Total Assets | 2.89B | 2.80B | 2.61B | 2.49B | 2.51B | 2.84B |
| Cash, Cash Equivalents and Short-Term Investments | 24.95M | 19.62M | 24.29M | 22.35M | 19.29M | 37.41M |
| Total Debt | 1.27B | 1.16B | 1.15B | 1.14B | 1.15B | 1.25B |
| Total Liabilities | 1.36B | 1.26B | 1.23B | 1.21B | 1.22B | 1.32B |
| Stockholders Equity | 1.51B | 1.52B | 1.37B | 1.25B | 1.27B | 1.51B |
Cash Flow | ||||||
| Free Cash Flow | 226.10M | 220.26M | 192.44M | 180.71M | 180.71M | 210.79M |
| Operating Cash Flow | 246.77M | 240.23M | 208.17M | 184.45M | 185.34M | 210.86M |
| Investing Cash Flow | -299.07M | -271.07M | -191.55M | -11.63M | 197.94M | 185.28M |
| Financing Cash Flow | -60.03M | 23.96M | -14.74M | -169.72M | -401.25M | -402.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $9.85B | 27.45 | 8.67% | 3.56% | 58.48% | 70.32% | |
74 Outperform | $14.21B | 22.11 | 12.40% | 6.11% | 13.95% | 27.68% | |
72 Outperform | $1.96B | 15.19 | 11.79% | 6.70% | 48.96% | 28.05% | |
68 Neutral | $5.16B | 32.74 | 5.61% | 6.47% | 13.50% | 7.25% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | $3.63B | 24.57 | 9.88% | 4.73% | 16.91% | -1.91% |