| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 378.53M | 335.18M | 319.83M | 278.19M | 298.71M |
| Gross Profit | 138.93M | 324.02M | 308.32M | 268.41M | 287.08M |
| EBITDA | 282.00M | 264.16M | 259.87M | 178.73M | 240.94M |
| Net Income | 142.18M | 137.99M | 135.65M | 66.40M | 111.80M |
Balance Sheet | |||||
| Total Assets | 2.80B | 2.61B | 2.49B | 2.51B | 2.84B |
| Cash, Cash Equivalents and Short-Term Investments | 19.62M | 24.29M | 22.35M | 19.29M | 37.41M |
| Total Debt | 1.16B | 1.15B | 1.14B | 1.15B | 1.25B |
| Total Liabilities | 1.26B | 1.23B | 1.21B | 1.22B | 1.32B |
| Stockholders Equity | 1.52B | 1.37B | 1.25B | 1.27B | 1.51B |
Cash Flow | |||||
| Free Cash Flow | 220.26M | 192.44M | 180.71M | 180.71M | 210.79M |
| Operating Cash Flow | 240.23M | 208.17M | 184.45M | 185.34M | 210.86M |
| Investing Cash Flow | -271.07M | -191.55M | -11.63M | 197.94M | 185.28M |
| Financing Cash Flow | 23.96M | -14.74M | -169.72M | -401.25M | -402.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $8.87B | 18.09 | 8.99% | 3.56% | 59.25% | 88.37% | |
74 Outperform | $13.78B | 22.25 | 11.83% | 6.11% | 13.50% | 31.56% | |
70 Outperform | $4.13B | 25.18 | 9.63% | 4.73% | 8.04% | 9.20% | |
70 Outperform | $5.17B | 29.37 | 5.63% | 6.47% | 8.12% | 75.95% | |
69 Neutral | $1.92B | 13.47 | 11.94% | 6.70% | 11.89% | -68.41% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |